Mui Properties Bhd (XKLS:3913) Beneish M-Score: -2.07 (As of Jun. 28, 2026)


XKLS:3913 Mui Properties Bhd XKLS:3913
65 GF Score
Price RM0.17
GF Value RM1.41
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Mui Properties Bhd Beneish M-Score?

Mui Properties Bhd XKLS:3913 -2.86% 65 Beneish M-Score is -2.07 as of Jun. 28, 2026. GuruFocus rates XKLS:3913 with a GF Score™ of 65/100 and a GF Value™ of RM1.41 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 1,684 Real Estate companies, Mui Properties Bhd ranks worse than 66.03% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.07 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Mui Properties Bhd's Beneish M-Score or its related term are showing as below:

XKLS:3913' s Beneish M-Score Range Over the Past 10 Years
Min: -3.17   Med: -2.11   Max: 1.39
Current: -2.07

During the past 13 years, the highest Beneish M-Score of Mui Properties Bhd was 1.39. The lowest was -3.17. And the median was -2.11.


Mui Properties Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Mui Properties Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mui Properties Bhd Beneish M-Score Chart

Mui Properties Bhd Annual Data
Trend Dec14 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.60 -2.08 -2.17 -3.04 -1.20

Mui Properties Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.46 -1.20 1.39 -1.28 -2.07

Mui Properties Bhd Beneish M-Score Competitor Comparison

For the Real Estate - Development subindustry, Mui Properties Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mui Properties Bhd Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Mui Properties Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Mui Properties Bhd's Beneish M-Score falls into.


XKLS:3913
65GF Score
Mui Properties Bhd XKLS:3913
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mui Properties Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Mui Properties Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.1637+0.528 * 0.5443+0.404 * 0.6097+0.892 * 4.0037+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.4259+4.679 * -0.282562-0.327 * 0.6349
=-2.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was RM73.1 Mil.
Revenue was 12.724 + 93.19 + 367.143 + 50.3 = RM523.4 Mil.
Gross Profit was 3.999 + 43.88 + 243.994 + 23.159 = RM315.0 Mil.
Total Current Assets was RM379.6 Mil.
Total Assets was RM639.1 Mil.
Property, Plant and Equipment(Net PPE) was RM67.7 Mil.
Depreciation, Depletion and Amortization(DDA) was RM0.0 Mil.
Selling, General, & Admin. Expense(SGA) was RM25.5 Mil.
Total Current Liabilities was RM106.3 Mil.
Long-Term Debt & Capital Lease Obligation was RM0.0 Mil.
Net Income was -7.054 + 6.939 + 108.608 + 2.49 = RM111.0 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = RM0.0 Mil.
Cash Flow from Operations was -7.264 + -8.256 + 314.439 + -7.353 = RM291.6 Mil.
Total Receivables was RM111.5 Mil.
Revenue was 38.307 + 46.831 + 34.739 + 10.841 = RM130.7 Mil.
Gross Profit was 15.487 + 16.863 + 8.167 + 2.313 = RM42.8 Mil.
Total Current Assets was RM281.7 Mil.
Total Assets was RM643.5 Mil.
Property, Plant and Equipment(Net PPE) was RM45.1 Mil.
Depreciation, Depletion and Amortization(DDA) was RM0.0 Mil.
Selling, General, & Admin. Expense(SGA) was RM15.0 Mil.
Total Current Liabilities was RM168.5 Mil.
Long-Term Debt & Capital Lease Obligation was RM0.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(73.06 / 523.357) / (111.451 / 130.718)
=0.139599 / 0.852606
=0.1637

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(42.83 / 130.718) / (315.032 / 523.357)
=0.327652 / 0.601945
=0.5443

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (379.631 + 67.685) / 639.091) / (1 - (281.692 + 45.098) / 643.499)
=0.300075 / 0.492167
=0.6097

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=523.357 / 130.718
=4.0037

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 45.098)) / (0 / (0 + 67.685))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(25.543 / 523.357) / (14.981 / 130.718)
=0.048806 / 0.114605
=0.4259

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 106.27) / 639.091) / ((0 + 168.547) / 643.499)
=0.166283 / 0.261923
=0.6349

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(110.983 - 0 - 291.566) / 639.091
=-0.282562

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Mui Properties Bhd has a M-score of -2.07 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.07 mean?
Mui Properties Bhd (XKLS:3913) has a Beneish M-Score of -2.07 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mui Properties Bhd and its competitors. According to the industry distribution chart, Mui Properties Bhd ranks #1112 out of 1684 companies in the Real Estate industry, placing it in the top 66%.
Is Mui Properties Bhd's Beneish M-Score too high?
Mui Properties Bhd's current Beneish M-Score is -2.07. Based on the distribution chart, Mui Properties Bhd ranks #1112 out of 1684 companies in the Real Estate industry, which is below the industry midpoint. Overall, Mui Properties Bhd has a GF Score™ of 65/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Mui Properties Bhd's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, Mui Properties Bhd ranks #1112 out of 1684 companies for Beneish M-Score. This places Mui Properties Bhd in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mui Properties Bhd and its competitors. Mui Properties Bhd's current Beneish M-Score is -2.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mui Properties Bhd stock overvalued right now?
Based on GuruFocus' analysis, Mui Properties Bhd (XKLS:3913) is currently considered Significantly Undervalued. The stock's GF Value™ is RM1.41, compared to a current price of RM0.17 — trading 87.9% below its estimated fair value. The current Beneish M-Score is -2.07. Mui Properties Bhd's overall GF Score™ is 65/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Mui Properties Bhd (XKLS:3913), the current Beneish M-Score is -2.07 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mui Properties Bhd (XKLS:3913) Overvalued in 2026?

Based on GuruFocus' analysis, Mui Properties Bhd stock appears to be undervalued. The current stock price of RM0.17 is trading 87.9% below its estimated GF Value™ of RM1.41. GuruFocus considers Mui Properties Bhd to be Significantly Undervalued.

Key valuation signals for XKLS:3913:

  • Beneish M-Score: -2.07
  • GF Value™: RM1.41 vs. price of RM0.17 (87.9% below fair value)
  • GF Score™: 65/100 with 2 warning signs

No single metric tells the full story. See the XKLS:3913 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mui Properties Bhd Business Description

Address 189 Jalan Ampang, Kuala Lumpur, SGR, MYS, 50450
Mui Properties Bhd is a Malaysia-based investment holding company. The company's segments include Properties and Investment Holding. The firm's Properties segment is engaged in the development of residential and commercial properties for sale, the sale of oil palm fruits and property investment. Investment Holding segment involved in holding investment-related activities. The company generates maximum revenue from the Properties segment.
65GF Score

Get the complete analysis for XKLS:3913

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.17
Price
RM1.41
GF Value