Asian Pac Holdings Bhd (XKLS:4057) Beneish M-Score: -2.13 (As of Jul. 07, 2026)


XKLS:4057 Asian Pac Holdings Bhd XKLS:4057
53 GF Score
Price RM0.11
GF Value RM0.12
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Asian Pac Holdings Bhd Beneish M-Score?

Asian Pac Holdings Bhd XKLS:4057 53 Beneish M-Score is -2.13 as of Jul. 07, 2026. GuruFocus rates XKLS:4057 with a GF Score™ of 53/100 and a GF Value™ of RM0.12 (Fairly Valued). The stock has 4 warning signs investors should review. Among 1,684 Real Estate companies, Asian Pac Holdings Bhd ranks worse than 63.48% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.13 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Asian Pac Holdings Bhd's Beneish M-Score or its related term are showing as below:

XKLS:4057' s Beneish M-Score Range Over the Past 10 Years
Min: -2.93   Med: -2.38   Max: -0.47
Current: -2.13

During the past 13 years, the highest Beneish M-Score of Asian Pac Holdings Bhd was -0.47. The lowest was -2.93. And the median was -2.38.


Asian Pac Holdings Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Asian Pac Holdings Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Asian Pac Holdings Bhd Beneish M-Score Chart

Asian Pac Holdings Bhd Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.56 -0.47 -2.13 -2.73 -2.13

Asian Pac Holdings Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.73 0.00 0.00 0.00 -2.13

Asian Pac Holdings Bhd Beneish M-Score Competitor Comparison

For the Real Estate - Diversified subindustry, Asian Pac Holdings Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Asian Pac Holdings Bhd Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Asian Pac Holdings Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Asian Pac Holdings Bhd's Beneish M-Score falls into.


XKLS:4057
53GF Score
Asian Pac Holdings Bhd XKLS:4057
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Asian Pac Holdings Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Asian Pac Holdings Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.5167+0.528 * 0.39+0.404 * 1.0352+0.892 * 1.0076+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.035989-0.327 * 0.9888
=-2.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was RM195.6 Mil.
Revenue was RM350.9 Mil.
Gross Profit was RM350.9 Mil.
Total Current Assets was RM461.9 Mil.
Total Assets was RM2,490.2 Mil.
Property, Plant and Equipment(Net PPE) was RM16.3 Mil.
Depreciation, Depletion and Amortization(DDA) was RM0.0 Mil.
Selling, General, & Admin. Expense(SGA) was RM0.0 Mil.
Total Current Liabilities was RM492.0 Mil.
Long-Term Debt & Capital Lease Obligation was RM284.2 Mil.
Net Income was RM97.2 Mil.
Gross Profit was RM0.0 Mil.
Cash Flow from Operations was RM7.6 Mil.
Total Receivables was RM128.0 Mil.
Revenue was RM348.3 Mil.
Gross Profit was RM135.8 Mil.
Total Current Assets was RM479.9 Mil.
Total Assets was RM2,261.9 Mil.
Property, Plant and Equipment(Net PPE) was RM16.6 Mil.
Depreciation, Depletion and Amortization(DDA) was RM9.7 Mil.
Selling, General, & Admin. Expense(SGA) was RM0.0 Mil.
Total Current Liabilities was RM448.2 Mil.
Long-Term Debt & Capital Lease Obligation was RM264.8 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(195.588 / 350.944) / (127.974 / 348.28)
=0.55732 / 0.367446
=1.5167

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(135.821 / 348.28) / (350.944 / 350.944)
=0.389976 / 1
=0.39

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (461.918 + 16.265) / 2490.241) / (1 - (479.938 + 16.618) / 2261.929)
=0.807977 / 0.780472
=1.0352

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=350.944 / 348.28
=1.0076

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(9.673 / (9.673 + 16.618)) / (0 / (0 + 16.265))
=0.367921 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 350.944) / (0 / 348.28)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((284.209 + 491.963) / 2490.241) / ((264.788 + 448.242) / 2261.929)
=0.311685 / 0.315231
=0.9888

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(97.172 - 0 - 7.551) / 2490.241
=0.035989

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Asian Pac Holdings Bhd has a M-score of -2.13 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.13 mean?
Asian Pac Holdings Bhd (XKLS:4057) has a Beneish M-Score of -2.13 as of Jul. 07, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Asian Pac Holdings Bhd and its competitors. According to the industry distribution chart, Asian Pac Holdings Bhd ranks #1069 out of 1684 companies in the Real Estate industry, placing it in the top 63.5%.
Is Asian Pac Holdings Bhd's Beneish M-Score too high?
Asian Pac Holdings Bhd's current Beneish M-Score is -2.13. Based on the distribution chart, Asian Pac Holdings Bhd ranks #1069 out of 1684 companies in the Real Estate industry, which is below the industry midpoint. Overall, Asian Pac Holdings Bhd has a GF Score™ of 53/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Asian Pac Holdings Bhd's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, Asian Pac Holdings Bhd ranks #1069 out of 1684 companies for Beneish M-Score. This places Asian Pac Holdings Bhd in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Asian Pac Holdings Bhd and its competitors. Asian Pac Holdings Bhd's current Beneish M-Score is -2.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Asian Pac Holdings Bhd stock overvalued right now?
Based on GuruFocus' analysis, Asian Pac Holdings Bhd (XKLS:4057) is currently considered Fairly Valued. The stock's GF Value™ is RM0.12, compared to a current price of RM0.11 — trading 8.3% below its estimated fair value. The current Beneish M-Score is -2.13. Asian Pac Holdings Bhd's overall GF Score™ is 53/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Asian Pac Holdings Bhd (XKLS:4057), the current Beneish M-Score is -2.13 as of Jul. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Asian Pac Holdings Bhd (XKLS:4057) Overvalued in 2026?

Based on GuruFocus' analysis, Asian Pac Holdings Bhd stock appears to be undervalued. The current stock price of RM0.11 is trading 8.3% below its estimated GF Value™ of RM0.12. GuruFocus considers Asian Pac Holdings Bhd to be Fairly Valued.

Key valuation signals for XKLS:4057:

  • Beneish M-Score: -2.13
  • GF Value™: RM0.12 vs. price of RM0.11 (8.3% below fair value)
  • GF Score™: 53/100 with 4 warning signs

No single metric tells the full story. See the XKLS:4057 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Asian Pac Holdings Bhd Business Description

Address No.6, Lorong P. Ramlee, Ground Floor, Menara SMI, Kuala Lumpur, MYS, 50250
Asian Pac Holdings Bhd, through its subsidiaries, is engaged in property investment, property development activities, and car park operations in Malaysia. It has five reportable segments: Trading of building materials, Property development, Car park operations, Mall operations, and others. It generates the majority of its revenue from the Property development segment.
53GF Score

Get the complete analysis for XKLS:4057

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.11
Price
RM0.12
GF Value