Ta Ann Holdings Bhd (XKLS:5012) Beneish M-Score: -2.68 (As of Jun. 26, 2026)


XKLS:5012 Ta Ann Holdings Bhd XKLS:5012
85 GF Score
Price RM5.22
GF Value RM4.49
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Ta Ann Holdings Bhd Beneish M-Score?

Ta Ann Holdings Bhd XKLS:5012 +0.77% 85 Beneish M-Score is -2.68 as of Jun. 26, 2026. GuruFocus rates XKLS:5012 with a GF Score™ of 85/100 and a GF Value™ of RM4.49 (Modestly Overvalued). The stock has 5 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, Ta Ann Holdings Bhd ranks better than 63.93% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.68 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Ta Ann Holdings Bhd's Beneish M-Score or its related term are showing as below:

XKLS:5012' s Beneish M-Score Range Over the Past 10 Years
Min: -3.29   Med: -2.57   Max: -1.36
Current: -2.68

During the past 13 years, the highest Beneish M-Score of Ta Ann Holdings Bhd was -1.36. The lowest was -3.29. And the median was -2.57.


Ta Ann Holdings Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Ta Ann Holdings Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ta Ann Holdings Bhd Beneish M-Score Chart

Ta Ann Holdings Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.38 -2.82 -2.20 -2.79 -1.92

Ta Ann Holdings Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.58 -2.64 -2.66 -1.92 -2.68

XKLS:5012 vs ADM, BG, TSN: Beneish M-Score Comparison

For the Farm Products subindustry, Ta Ann Holdings Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ta Ann Holdings Bhd Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Ta Ann Holdings Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ta Ann Holdings Bhd's Beneish M-Score falls into.


XKLS:5012
85GF Score
Ta Ann Holdings Bhd XKLS:5012
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ta Ann Holdings Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ta Ann Holdings Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9391+0.528 * 0.9646+0.404 * 0.9902+0.892 * 1.1357+0.115 * 0.9669
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9426+4.679 * -0.035679-0.327 * 1.2437
=-2.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was RM63 Mil.
Revenue was 410.773 + 590.101 + 502.153 + 432.61 = RM1,936 Mil.
Gross Profit was 96.824 + 157.305 + 139.079 + 102.773 = RM496 Mil.
Total Current Assets was RM953 Mil.
Total Assets was RM2,839 Mil.
Property, Plant and Equipment(Net PPE) was RM1,344 Mil.
Depreciation, Depletion and Amortization(DDA) was RM91 Mil.
Selling, General, & Admin. Expense(SGA) was RM175 Mil.
Total Current Liabilities was RM362 Mil.
Long-Term Debt & Capital Lease Obligation was RM17 Mil.
Net Income was 49.737 + 48.015 + 74.918 + 54.269 = RM227 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = RM0 Mil.
Cash Flow from Operations was 22.328 + 123.98 + 87.722 + 94.201 = RM328 Mil.
Total Receivables was RM59 Mil.
Revenue was 407.018 + 463.031 + 467.63 + 366.734 = RM1,704 Mil.
Gross Profit was 101.379 + 111.673 + 131.003 + 77.199 = RM421 Mil.
Total Current Assets was RM788 Mil.
Total Assets was RM2,675 Mil.
Property, Plant and Equipment(Net PPE) was RM1,371 Mil.
Depreciation, Depletion and Amortization(DDA) was RM90 Mil.
Selling, General, & Admin. Expense(SGA) was RM163 Mil.
Total Current Liabilities was RM265 Mil.
Long-Term Debt & Capital Lease Obligation was RM22 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(63.431 / 1935.637) / (59.478 / 1704.413)
=0.03277 / 0.034896
=0.9391

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(421.254 / 1704.413) / (495.981 / 1935.637)
=0.247155 / 0.256237
=0.9646

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (953.344 + 1343.588) / 2838.947) / (1 - (788.034 + 1371.233) / 2675.015)
=0.190921 / 0.192802
=0.9902

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1935.637 / 1704.413
=1.1357

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(89.761 / (89.761 + 1371.233)) / (91.168 / (91.168 + 1343.588))
=0.061438 / 0.063543
=0.9669

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(174.936 / 1935.637) / (163.421 / 1704.413)
=0.090376 / 0.095881
=0.9426

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((17.29 + 361.672) / 2838.947) / ((22.356 + 264.752) / 2675.015)
=0.133487 / 0.107329
=1.2437

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(226.939 - 0 - 328.231) / 2838.947
=-0.035679

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ta Ann Holdings Bhd has a M-score of -2.68 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.68 mean?
Ta Ann Holdings Bhd (XKLS:5012) has a Beneish M-Score of -2.68 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ta Ann Holdings Bhd and its competitors. According to the industry distribution chart, Ta Ann Holdings Bhd ranks #667 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 36.1%.
Is Ta Ann Holdings Bhd's Beneish M-Score too high?
Ta Ann Holdings Bhd's current Beneish M-Score is -2.68. Based on the distribution chart, Ta Ann Holdings Bhd ranks #667 out of 1849 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, Ta Ann Holdings Bhd has a GF Score™ of 85/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ta Ann Holdings Bhd's Beneish M-Score compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, Ta Ann Holdings Bhd ranks #667 out of 1849 companies for Beneish M-Score. This puts Ta Ann Holdings Bhd in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ta Ann Holdings Bhd and its competitors. Ta Ann Holdings Bhd's current Beneish M-Score is -2.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ta Ann Holdings Bhd stock overvalued right now?
Based on GuruFocus' analysis, Ta Ann Holdings Bhd (XKLS:5012) is currently considered Modestly Overvalued. The stock's GF Value™ is RM4.49, compared to a current price of RM5.22 — trading 16.3% above its estimated fair value. The current Beneish M-Score is -2.68. Ta Ann Holdings Bhd's overall GF Score™ is 85/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Ta Ann Holdings Bhd (XKLS:5012), the current Beneish M-Score is -2.68 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ta Ann Holdings Bhd (XKLS:5012) Overvalued in 2026?

Based on GuruFocus' analysis, Ta Ann Holdings Bhd stock appears to be overvalued. The current stock price of RM5.22 is trading 16.3% above its estimated GF Value™ of RM4.49. GuruFocus considers Ta Ann Holdings Bhd to be Modestly Overvalued.

Key valuation signals for XKLS:5012:

  • Beneish M-Score: -2.68
  • GF Value™: RM4.49 vs. price of RM5.22 (16.3% above fair value)
  • GF Score™: 85/100 with 5 warning signs

No single metric tells the full story. See the XKLS:5012 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ta Ann Holdings Bhd Business Description

Address No. 6, Jalan Rawang, Ta Ann Building, Sibu, SWK, MYS, 96000
Ta Ann Holdings Bhd is an investment holding company in Malaysia, leasing premises and providing management services to its subsidiaries. The company is organized into three segments: Timber Products, Plantations, which generates the majority of revenue, and Others. Timber Products include trading of logs, manufacture, and sale of sawn timber, veneer, plywood, and other timber products from timber concession licenses, as well as reforestation plantations activities. The Plantations segment includes oil palm plantations and milling activities. Others include property development, investment, livestock, and agricultural production. The company's geographical segments are Malaysia, Japan, India, and Other countries.
85GF Score

Get the complete analysis for XKLS:5012

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM5.22
Price
RM4.49
GF Value