Luxchem Bhd (XKLS:5143) Beneish M-Score: -2.58 (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5143 Luxchem Corp Bhd XKLS:5143
52 GF Score
Price RM0.41
GF Value RM0.46
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Luxchem Bhd Beneish M-Score?

Luxchem Bhd XKLS:5143 +1.23% 52 Beneish M-Score is -2.58 as of Jul. 14, 2026. GuruFocus rates XKLS:5143 with a GF Score™ of 52/100 and a GF Value™ of RM0.46 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 1,525 Chemicals companies, Luxchem Bhd ranks better than 56% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.58 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Luxchem Bhd's Beneish M-Score or its related term are showing as below:

XKLS:5143' s Beneish M-Score Range Over the Past 10 Years
Min: -3.2   Med: -2.47   Max: 5.69
Current: -2.58

During the past 13 years, the highest Beneish M-Score of Luxchem Bhd was 5.69. The lowest was -3.20. And the median was -2.47.


Luxchem Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Luxchem Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Luxchem Bhd Beneish M-Score Chart

Luxchem Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.66 -3.20 -2.71 -2.11 -2.78

Luxchem Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.17 -2.49 -2.74 -2.78 -2.58

XKLS:5143 vs DOW: Beneish M-Score Comparison

For the Chemicals subindustry, Luxchem Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Luxchem Bhd Beneish M-Score vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Luxchem Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Luxchem Bhd's Beneish M-Score falls into.


XKLS:5143
52GF Score
Luxchem Corp Bhd XKLS:5143
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Luxchem Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Luxchem Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.094+0.528 * 0.9385+0.404 * 0.9918+0.892 * 0.8948+0.115 * 1.2825
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1459+4.679 * -0.030371-0.327 * 0.7563
=-2.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was RM133.5 Mil.
Revenue was 177.169 + 178.813 + 174.133 + 187.743 = RM717.9 Mil.
Gross Profit was 33.603 + 33.784 + 27.429 + 26.852 = RM121.7 Mil.
Total Current Assets was RM435.7 Mil.
Total Assets was RM787.8 Mil.
Property, Plant and Equipment(Net PPE) was RM173.8 Mil.
Depreciation, Depletion and Amortization(DDA) was RM13.9 Mil.
Selling, General, & Admin. Expense(SGA) was RM51.6 Mil.
Total Current Liabilities was RM76.7 Mil.
Long-Term Debt & Capital Lease Obligation was RM6.6 Mil.
Net Income was 13.212 + 12.532 + 9.843 + 8.892 = RM44.5 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = RM0.0 Mil.
Cash Flow from Operations was 2.319 + 6.799 + 21.938 + 37.35 = RM68.4 Mil.
Total Receivables was RM136.4 Mil.
Revenue was 190.068 + 205.937 + 196.092 + 210.199 = RM802.3 Mil.
Gross Profit was 30.077 + 37.694 + 28.078 + 31.764 = RM127.6 Mil.
Total Current Assets was RM477.2 Mil.
Total Assets was RM785.4 Mil.
Property, Plant and Equipment(Net PPE) was RM129.0 Mil.
Depreciation, Depletion and Amortization(DDA) was RM13.5 Mil.
Selling, General, & Admin. Expense(SGA) was RM50.4 Mil.
Total Current Liabilities was RM100.9 Mil.
Long-Term Debt & Capital Lease Obligation was RM8.9 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(133.506 / 717.858) / (136.392 / 802.296)
=0.185978 / 0.170002
=1.094

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(127.613 / 802.296) / (121.668 / 717.858)
=0.15906 / 0.169488
=0.9385

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (435.726 + 173.828) / 787.833) / (1 - (477.233 + 128.953) / 785.372)
=0.22629 / 0.228154
=0.9918

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=717.858 / 802.296
=0.8948

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(13.493 / (13.493 + 128.953)) / (13.863 / (13.863 + 173.828))
=0.094724 / 0.073861
=1.2825

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(51.639 / 717.858) / (50.365 / 802.296)
=0.071935 / 0.062776
=1.1459

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((6.578 + 76.718) / 787.833) / ((8.851 + 100.935) / 785.372)
=0.105728 / 0.139789
=0.7563

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(44.479 - 0 - 68.406) / 787.833
=-0.030371

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Luxchem Bhd has a M-score of -2.58 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.58 mean?
Luxchem Bhd (XKLS:5143) has a Beneish M-Score of -2.58 as of Jul. 14, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Luxchem Bhd and its competitors. According to the industry distribution chart, Luxchem Bhd ranks #671 out of 1525 companies in the Chemicals industry, placing it in the top 44%.
Is Luxchem Bhd's Beneish M-Score too high?
Luxchem Bhd's current Beneish M-Score is -2.58. Based on the distribution chart, Luxchem Bhd ranks #671 out of 1525 companies in the Chemicals industry, which is above the industry midpoint. Overall, Luxchem Bhd has a GF Score™ of 52/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Luxchem Bhd's Beneish M-Score compare to DOW?
According to the Chemicals industry distribution chart, Luxchem Bhd ranks #671 out of 1525 companies for Beneish M-Score. This puts Luxchem Bhd in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Chemicals company?
A good Beneish M-Score depends on the Chemicals industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Luxchem Bhd and its competitors. Luxchem Bhd's current Beneish M-Score is -2.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Luxchem Bhd stock overvalued right now?
Based on GuruFocus' analysis, Luxchem Bhd (XKLS:5143) is currently considered Modestly Undervalued. The stock's GF Value™ is RM0.46, compared to a current price of RM0.41 — trading 10.9% below its estimated fair value. The current Beneish M-Score is -2.58. Luxchem Bhd's overall GF Score™ is 52/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Luxchem Bhd (XKLS:5143), the current Beneish M-Score is -2.58 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Luxchem Bhd (XKLS:5143) Overvalued in 2026?

Based on GuruFocus' analysis, Luxchem Bhd stock appears to be undervalued. The current stock price of RM0.41 is trading 10.9% below its estimated GF Value™ of RM0.46. GuruFocus considers Luxchem Bhd to be Modestly Undervalued.

Key valuation signals for XKLS:5143:

  • Beneish M-Score: -2.58
  • GF Value™: RM0.46 vs. price of RM0.41 (10.9% below fair value)
  • GF Score™: 52/100 with 2 warning signs

No single metric tells the full story. See the XKLS:5143 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Luxchem Bhd Business Description

Address Jalan Prof Diraja Ungku Aziz, Block N, 72A, Jaya One, Wisma Luxchem, Seksyen 13, Petaling Jaya, SGR, MYS, 46200
Luxchem Corp Bhd is a Malaysia-based company engaged in the import, export, and distribution of petrochemical and other related products globally. It operates through two reportable segments, namely Trading and Manufacturing. Maximum revenue is generated from the Trading segment, which is engaged in the import, export, and distribution of petrochemical and other related products, and in the trading of hardware and other materials required for interior decoration, construction, and development. The Manufacturing segment is involved in the manufacturing and trading of unsaturated polyester resin, latex chemical dispersions, latex processing chemicals, former cleaning, powder-free coagulant, and related products. Geographically, the Group derives maximum revenue from Malaysia.
52GF Score

Get the complete analysis for XKLS:5143

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.41
Price
RM0.46
GF Value