Cypark Resources Bhd (XKLS:5184) Beneish M-Score: -3.44 (As of Jun. 26, 2026)


XKLS:5184 Cypark Resources Bhd XKLS:5184
38 GF Score
Price RM0.68
GF Value RM0.63
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Cypark Resources Bhd Beneish M-Score?

Cypark Resources Bhd XKLS:5184 -1.45% 38 Beneish M-Score is -3.44 as of Jun. 26, 2026. GuruFocus rates XKLS:5184 with a GF Score™ of 38/100 and a GF Value™ of RM0.63 (Fairly Valued). The stock has 4 warning signs investors should review. Among 390 Utilities - Independent Power Producers companies, Cypark Resources Bhd ranks better than 92.05% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.44 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Cypark Resources Bhd's Beneish M-Score or its related term are showing as below:

XKLS:5184' s Beneish M-Score Range Over the Past 10 Years
Min: -5.42   Med: -1.86   Max: 97.87
Current: -3.44

During the past 13 years, the highest Beneish M-Score of Cypark Resources Bhd was 97.87. The lowest was -5.42. And the median was -1.86.


Cypark Resources Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Cypark Resources Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cypark Resources Bhd Beneish M-Score Chart

Cypark Resources Bhd Annual Data
Trend Oct15 Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Apr24 Apr25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.39 -1.89 -2.08 0.00 -5.02

Cypark Resources Bhd Quarterly Data
Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 97.87 -5.02 -5.42 29.32 -3.44

Cypark Resources Bhd Beneish M-Score Competitor Comparison

For the Utilities - Renewable subindustry, Cypark Resources Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cypark Resources Bhd Beneish M-Score vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Cypark Resources Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Cypark Resources Bhd's Beneish M-Score falls into.


XKLS:5184
38GF Score
Cypark Resources Bhd XKLS:5184
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cypark Resources Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Cypark Resources Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2757+0.528 * -0.0994+0.404 * 0.9967+0.892 * 0.7704+0.115 * 0.9617
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1689+4.679 * -0.073091-0.327 * 1.1529
=-3.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jan26) TTM:Last Year (Jan25) TTM:
Total Receivables was RM906.3 Mil.
Revenue was 43.224 + 46.187 + 41.659 + 19.111 = RM150.2 Mil.
Gross Profit was 1.113 + 3.834 + -0.289 + -3.558 = RM1.1 Mil.
Total Current Assets was RM956.7 Mil.
Total Assets was RM2,749.9 Mil.
Property, Plant and Equipment(Net PPE) was RM925.8 Mil.
Depreciation, Depletion and Amortization(DDA) was RM84.7 Mil.
Selling, General, & Admin. Expense(SGA) was RM24.9 Mil.
Total Current Liabilities was RM388.0 Mil.
Long-Term Debt & Capital Lease Obligation was RM1,471.9 Mil.
Net Income was -16.991 + -15.537 + -18.588 + 0.993 = RM-50.1 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = RM0.0 Mil.
Cash Flow from Operations was 14.784 + 18.117 + 67.812 + 50.158 = RM150.9 Mil.
Total Receivables was RM922.2 Mil.
Revenue was 39.74 + 49.154 + 49.818 + 56.224 = RM194.9 Mil.
Gross Profit was -0.219 + 7.118 + -0.214 + -6.827 = RM-0.1 Mil.
Total Current Assets was RM1,111.1 Mil.
Total Assets was RM2,917.6 Mil.
Property, Plant and Equipment(Net PPE) was RM883.2 Mil.
Depreciation, Depletion and Amortization(DDA) was RM77.4 Mil.
Selling, General, & Admin. Expense(SGA) was RM27.6 Mil.
Total Current Liabilities was RM446.5 Mil.
Long-Term Debt & Capital Lease Obligation was RM1,265.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(906.333 / 150.181) / (922.214 / 194.936)
=6.034938 / 4.730855
=1.2757

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-0.142 / 194.936) / (1.1 / 150.181)
=-0.000728 / 0.007324
=-0.0994

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (956.663 + 925.834) / 2749.912) / (1 - (1111.051 + 883.197) / 2917.553)
=0.315434 / 0.316466
=0.9967

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=150.181 / 194.936
=0.7704

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(77.433 / (77.433 + 883.197)) / (84.699 / (84.699 + 925.834))
=0.080606 / 0.083816
=0.9617

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(24.876 / 150.181) / (27.623 / 194.936)
=0.16564 / 0.141703
=1.1689

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1471.905 + 388.02) / 2749.912) / ((1265.035 + 446.539) / 2917.553)
=0.676358 / 0.586647
=1.1529

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-50.123 - 0 - 150.871) / 2749.912
=-0.073091

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Cypark Resources Bhd has a M-score of -3.44 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.44 mean?
Cypark Resources Bhd (XKLS:5184) has a Beneish M-Score of -3.44 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Cypark Resources Bhd and its competitors. According to the industry distribution chart, Cypark Resources Bhd ranks #31 out of 390 companies in the Utilities - Independent Power Producers industry, placing it in the top 7.9%.
Is Cypark Resources Bhd's Beneish M-Score too high?
Cypark Resources Bhd's current Beneish M-Score is -3.44. Based on the distribution chart, Cypark Resources Bhd ranks #31 out of 390 companies in the Utilities - Independent Power Producers industry, which is in the top quartile — a strong position relative to peers. Overall, Cypark Resources Bhd has a GF Score™ of 38/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Cypark Resources Bhd's Beneish M-Score compare to competitors?
According to the Utilities - Independent Power Producers industry distribution chart, Cypark Resources Bhd ranks #31 out of 390 companies for Beneish M-Score. This places Cypark Resources Bhd in the top 8% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Utilities - Independent Power Producers company?
A good Beneish M-Score depends on the Utilities - Independent Power Producers industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Cypark Resources Bhd and its competitors. Cypark Resources Bhd's current Beneish M-Score is -3.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cypark Resources Bhd stock overvalued right now?
Based on GuruFocus' analysis, Cypark Resources Bhd (XKLS:5184) is currently considered Fairly Valued. The stock's GF Value™ is RM0.63, compared to a current price of RM0.68 — trading 7.9% above its estimated fair value. The current Beneish M-Score is -3.44. Cypark Resources Bhd's overall GF Score™ is 38/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Cypark Resources Bhd (XKLS:5184), the current Beneish M-Score is -3.44 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cypark Resources Bhd (XKLS:5184) Overvalued in 2026?

Based on GuruFocus' analysis, Cypark Resources Bhd stock appears to be overvalued. The current stock price of RM0.68 is trading 7.9% above its estimated GF Value™ of RM0.63. GuruFocus considers Cypark Resources Bhd to be Fairly Valued.

Key valuation signals for XKLS:5184:

  • Beneish M-Score: -3.44
  • GF Value™: RM0.63 vs. price of RM0.68 (7.9% above fair value)
  • GF Score™: 38/100 with 4 warning signs

No single metric tells the full story. See the XKLS:5184 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cypark Resources Bhd Business Description

Address The Intermark, 348 Jalan Tun Razak, Suite 27-01, Level 27 of Integra Tower, Kuala Lumpur, SGR, MYS, 50400
Cypark Resources Bhd is an investment holding company. The group is organised into the following reportable business segments: Renewable energy; Construction and engineering; Green technology and environment services and Waste management. It generates maximum revenue from the Renewable energy segment. Renewable energy segment is engaged in renewable energy businesses related to sales of energy generated from solar projects, Engineering, Procurement, Construction and Commissions (EPCC) in solar projects, operations and maintenance for solar projects and other related specialist and consultancy works on solar.
38GF Score

Get the complete analysis for XKLS:5184

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.68
Price
RM0.63
GF Value