Yenher Holdings Bhd (XKLS:5300) Beneish M-Score: -2.07 (As of Jun. 25, 2026)


XKLS:5300 Yenher Holdings Bhd XKLS:5300
62 GF Score
Price RM0.76
GF Value RM0.83
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Yenher Holdings Bhd Beneish M-Score?

Yenher Holdings Bhd XKLS:5300 -1.30% 62 Beneish M-Score is -2.07 as of Jun. 25, 2026. GuruFocus rates XKLS:5300 with a GF Score™ of 62/100 and a GF Value™ of RM0.83 (Fairly Valued). The stock has 4 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, Yenher Holdings Bhd ranks worse than 76.2% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.07 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Yenher Holdings Bhd's Beneish M-Score or its related term are showing as below:

XKLS:5300' s Beneish M-Score Range Over the Past 10 Years
Min: -3.27   Med: -2.07   Max: 6.56
Current: -2.07

During the past 9 years, the highest Beneish M-Score of Yenher Holdings Bhd was 6.56. The lowest was -3.27. And the median was -2.07.


Yenher Holdings Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Yenher Holdings Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yenher Holdings Bhd Beneish M-Score Chart

Yenher Holdings Bhd Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only 0.00 -1.83 -3.27 1.23 -1.58

Yenher Holdings Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.89 2.38 6.56 -1.58 -2.07

XKLS:5300 vs KHC, GIS: Beneish M-Score Comparison

For the Packaged Foods subindustry, Yenher Holdings Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yenher Holdings Bhd Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Yenher Holdings Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Yenher Holdings Bhd's Beneish M-Score falls into.


XKLS:5300
62GF Score
Yenher Holdings Bhd XKLS:5300
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Yenher Holdings Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Yenher Holdings Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8301+0.528 * 1.002+0.404 * 2.9948+0.892 * 1.0399+0.115 * 1.2871
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9075+4.679 * -0.055099-0.327 * 1.1912
=-2.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was RM71.7 Mil.
Revenue was 61.045 + 73.505 + 67.946 + 78.9 = RM281.4 Mil.
Gross Profit was 12.978 + 15.236 + 12.493 + 13.842 = RM54.5 Mil.
Total Current Assets was RM137.7 Mil.
Total Assets was RM315.7 Mil.
Property, Plant and Equipment(Net PPE) was RM168.5 Mil.
Depreciation, Depletion and Amortization(DDA) was RM3.0 Mil.
Selling, General, & Admin. Expense(SGA) was RM25.9 Mil.
Total Current Liabilities was RM41.2 Mil.
Long-Term Debt & Capital Lease Obligation was RM0.8 Mil.
Net Income was 5.469 + 5.293 + 6.933 + 5.209 = RM22.9 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = RM0.0 Mil.
Cash Flow from Operations was 9.208 + 13.248 + 11.067 + 6.777 = RM40.3 Mil.
Total Receivables was RM83.1 Mil.
Revenue was 71.09 + 62.229 + 72.213 + 65.073 = RM270.6 Mil.
Gross Profit was 12.467 + 13.839 + 14.164 + 12.09 = RM52.6 Mil.
Total Current Assets was RM172.3 Mil.
Total Assets was RM292.0 Mil.
Property, Plant and Equipment(Net PPE) was RM116.7 Mil.
Depreciation, Depletion and Amortization(DDA) was RM2.7 Mil.
Selling, General, & Admin. Expense(SGA) was RM27.4 Mil.
Total Current Liabilities was RM32.0 Mil.
Long-Term Debt & Capital Lease Obligation was RM0.6 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(71.739 / 281.396) / (83.112 / 270.605)
=0.25494 / 0.307134
=0.8301

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(52.56 / 270.605) / (54.549 / 281.396)
=0.194231 / 0.193851
=1.002

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (137.73 + 168.497) / 315.725) / (1 - (172.319 + 116.731) / 291.983)
=0.030083 / 0.010045
=2.9948

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=281.396 / 270.605
=1.0399

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2.659 / (2.659 + 116.731)) / (2.967 / (2.967 + 168.497))
=0.022272 / 0.017304
=1.2871

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(25.889 / 281.396) / (27.433 / 270.605)
=0.092002 / 0.101377
=0.9075

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.809 + 41.158) / 315.725) / ((0.575 + 32.006) / 291.983)
=0.132923 / 0.111585
=1.1912

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(22.904 - 0 - 40.3) / 315.725
=-0.055099

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Yenher Holdings Bhd has a M-score of -2.07 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.07 mean?
Yenher Holdings Bhd (XKLS:5300) has a Beneish M-Score of -2.07 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Yenher Holdings Bhd and its competitors. According to the industry distribution chart, Yenher Holdings Bhd ranks #1409 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 76.2%.
Is Yenher Holdings Bhd's Beneish M-Score too high?
Yenher Holdings Bhd's current Beneish M-Score is -2.07. Based on the distribution chart, Yenher Holdings Bhd ranks #1409 out of 1849 companies in the Consumer Packaged Goods industry, which is in the bottom quartile relative to peers. Overall, Yenher Holdings Bhd has a GF Score™ of 62/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Yenher Holdings Bhd's Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Yenher Holdings Bhd ranks #1409 out of 1849 companies for Beneish M-Score. This places Yenher Holdings Bhd in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Yenher Holdings Bhd and its competitors. Yenher Holdings Bhd's current Beneish M-Score is -2.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yenher Holdings Bhd stock overvalued right now?
Based on GuruFocus' analysis, Yenher Holdings Bhd (XKLS:5300) is currently considered Fairly Valued. The stock's GF Value™ is RM0.83, compared to a current price of RM0.76 — trading 8.4% below its estimated fair value. The current Beneish M-Score is -2.07. Yenher Holdings Bhd's overall GF Score™ is 62/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Yenher Holdings Bhd (XKLS:5300), the current Beneish M-Score is -2.07 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Yenher Holdings Bhd (XKLS:5300) Overvalued in 2026?

Based on GuruFocus' analysis, Yenher Holdings Bhd stock appears to be undervalued. The current stock price of RM0.76 is trading 8.4% below its estimated GF Value™ of RM0.83. GuruFocus considers Yenher Holdings Bhd to be Fairly Valued.

Key valuation signals for XKLS:5300:

  • Beneish M-Score: -2.07
  • GF Value™: RM0.83 vs. price of RM0.76 (8.4% below fair value)
  • GF Score™: 62/100 with 4 warning signs

No single metric tells the full story. See the XKLS:5300 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Yenher Holdings Bhd Business Description

Address Taman IKS Simpang Ampat, No. 1628, Jalan IKS Simpang Ampat 1, Seberang Perai Selatan, Pulau Pinang, Simpang Ampat, PNG, MYS, 14100
Yenher Holdings Bhd is involved in the business of manufacturing and distribution of animal health and nutrition products for livestock and companion animals. Its manufacturing products include premixes, complete feed, formulated products, and biotech animal feed ingredients, while its distribution products include various types of feed additives, vitamins, minerals, veterinary pharmaceuticals, veterinary vaccines, farm equipment, livestock reproduction products, disinfectant products, companion animal products, grains, and oilseeds. The group serves the Malaysian market but also has various markets overseas, exporting to Indonesia, Brunei, Hong Kong, Taiwan, Pakistan, South Korea, and the Philippines.
62GF Score

Get the complete analysis for XKLS:5300

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.76
Price
RM0.83
GF Value