Radium Development Bhd (XKLS:5313) Beneish M-Score: 0.07 (As of Jun. 25, 2026) — 86% Below Median


XKLS:5313 Radium Development Bhd XKLS:5313
24 GF Score
Price RM0.51
GF Value RM0.65
Valuation Modestly Undervalued
! 12 Warning Signs
View Full Analysis

What is Radium Development Bhd Beneish M-Score?

Radium Development Bhd XKLS:5313 -0.98% 24 Beneish M-Score is 0.07 as of Jun. 25, 2026, which is 86% below its 10-year median of 0.51. GuruFocus rates XKLS:5313 with a GF Score™ of 24/100 and a GF Value™ of RM0.65 (Modestly Undervalued). The stock has 12 warning signs investors should review. Among 1,682 Real Estate companies, Radium Development Bhd ranks worse than 90.43% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 0.07 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Radium Development Bhd's Beneish M-Score or its related term are showing as below:

XKLS:5313' s Beneish M-Score Range Over the Past 10 Years
Min: -1.78   Med: 0.51   Max: 2.46
Current: 0.07

During the past 7 years, the highest Beneish M-Score of Radium Development Bhd was 2.46. The lowest was -1.78. And the median was 0.51.


Radium Development Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Radium Development Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Radium Development Bhd Beneish M-Score Chart

Radium Development Bhd Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 0.00 -1.78 1.33

Radium Development Bhd Quarterly Data
Dec19 Dec20 Dec21 Oct22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.88 0.51 0.65 1.33 0.07

Radium Development Bhd Beneish M-Score Competitor Comparison

For the Real Estate - Development subindustry, Radium Development Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Radium Development Bhd Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Radium Development Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Radium Development Bhd's Beneish M-Score falls into.


XKLS:5313
24GF Score
Radium Development Bhd XKLS:5313
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Radium Development Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Radium Development Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1077+0.528 * 1.0711+0.404 * 2.3693+0.892 * 1.3917+0.115 * 1.6334
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8338+4.679 * 0.38565-0.327 * 2.2045
=0.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was RM277.5 Mil.
Revenue was 70.805 + 71.58 + 45.059 + 42.582 = RM230.0 Mil.
Gross Profit was 19.666 + 18.641 + 12.07 + 13.151 = RM63.5 Mil.
Total Current Assets was RM895.5 Mil.
Total Assets was RM1,584.5 Mil.
Property, Plant and Equipment(Net PPE) was RM67.4 Mil.
Depreciation, Depletion and Amortization(DDA) was RM3.1 Mil.
Selling, General, & Admin. Expense(SGA) was RM36.4 Mil.
Total Current Liabilities was RM221.3 Mil.
Long-Term Debt & Capital Lease Obligation was RM507.6 Mil.
Net Income was 4.623 + 1.726 + 94.236 + 0.785 = RM101.4 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = RM0.0 Mil.
Cash Flow from Operations was -40.515 + -5.449 + -32.325 + -431.414 = RM-509.7 Mil.
Total Receivables was RM180.0 Mil.
Revenue was 40.003 + 46.199 + 48.454 + 30.631 = RM165.3 Mil.
Gross Profit was 11.805 + 14.591 + 12.624 + 9.875 = RM48.9 Mil.
Total Current Assets was RM771.1 Mil.
Total Assets was RM984.9 Mil.
Property, Plant and Equipment(Net PPE) was RM50.7 Mil.
Depreciation, Depletion and Amortization(DDA) was RM3.9 Mil.
Selling, General, & Admin. Expense(SGA) was RM31.4 Mil.
Total Current Liabilities was RM142.9 Mil.
Long-Term Debt & Capital Lease Obligation was RM62.6 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(277.533 / 230.026) / (180.026 / 165.287)
=1.206529 / 1.089172
=1.1077

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(48.895 / 165.287) / (63.528 / 230.026)
=0.295819 / 0.276177
=1.0711

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (895.514 + 67.422) / 1584.528) / (1 - (771.056 + 50.746) / 984.864)
=0.392288 / 0.165568
=2.3693

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=230.026 / 165.287
=1.3917

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(3.923 / (3.923 + 50.746)) / (3.098 / (3.098 + 67.422))
=0.071759 / 0.043931
=1.6334

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(36.408 / 230.026) / (31.375 / 165.287)
=0.158278 / 0.189821
=0.8338

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((507.584 + 221.302) / 1584.528) / ((62.586 + 142.924) / 984.864)
=0.460002 / 0.208668
=2.2045

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(101.37 - 0 - -509.703) / 1584.528
=0.38565

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Radium Development Bhd has a M-score of 0.07 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 0.07 mean?
Radium Development Bhd (XKLS:5313) has a Beneish M-Score of 0.07 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Radium Development Bhd and its competitors. This is 86% below median its historical median of 0.51. According to the industry distribution chart, Radium Development Bhd ranks #1521 out of 1682 companies in the Real Estate industry, placing it in the top 90.4%.
Is Radium Development Bhd's Beneish M-Score too high?
Radium Development Bhd's current Beneish M-Score of 0.07 is 86% below median its 10-year median of 0.51. Based on the distribution chart, Radium Development Bhd ranks #1521 out of 1682 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, Radium Development Bhd has a GF Score™ of 24/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Radium Development Bhd's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, Radium Development Bhd ranks #1521 out of 1682 companies for Beneish M-Score. This places Radium Development Bhd in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Radium Development Bhd and its competitors. Radium Development Bhd's current Beneish M-Score is 0.07, which is 86% below median its own 10-year median of 0.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Radium Development Bhd stock overvalued right now?
Based on GuruFocus' analysis, Radium Development Bhd (XKLS:5313) is currently considered Modestly Undervalued. The stock's GF Value™ is RM0.65, compared to a current price of RM0.51 — trading 21.5% below its estimated fair value. The current Beneish M-Score is 0.07, which is 86% below median its 10-year median of 0.51. Radium Development Bhd's overall GF Score™ is 24/100 with 12 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Radium Development Bhd (XKLS:5313), the current Beneish M-Score is 0.07 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Radium Development Bhd (XKLS:5313) Overvalued in 2026?

Based on GuruFocus' analysis, Radium Development Bhd stock appears to be undervalued. The current stock price of RM0.51 is trading 21.5% below its estimated GF Value™ of RM0.65. GuruFocus considers Radium Development Bhd to be Modestly Undervalued.

Key valuation signals for XKLS:5313:

  • Beneish M-Score: 0.07 (86% below median its 10-year median of 0.51)
  • GF Value™: RM0.65 vs. price of RM0.51 (21.5% below fair value)
  • GF Score™: 24/100 with 12 warning signs

No single metric tells the full story. See the XKLS:5313 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Radium Development Bhd Business Description

Address Jalan Melati Utama 2, No. 7-2, PV7, Taman Melati Utama, Setapak, Wilayah Persekutuan, Kuala Lumpur, SGR, MYS, 53100
Radium Development Bhd is a property developer principally involved in the development of high-rise residential properties, focusing on the development of competitively-priced high-rise residential properties in strategic locations in urban Kuala Lumpur. Its high-rise residential property development comprises condominiums, serviced apartments, suite apartments, and SOHO units. The company is also committed to the development of affordable housing, such as Residensi Wilayah and PPAM, to support the Government's effort in providing affordable housing to all Malaysian citizens. The company operates in two reportable segments: Investment holdings and others; and Property development and investment. The majority of revenue is derived from the Property development and investment segment.
24GF Score

Get the complete analysis for XKLS:5313

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.51
Price
RM0.65
GF Value