Mega Fortris Bhd (XKLS:5327) Beneish M-Score: -3.07 (As of Jul. 05, 2026)


XKLS:5327 Mega Fortris Bhd XKLS:5327
12 GF Score
Price RM1.65
! 9 Warning Signs
View Full Analysis

What is Mega Fortris Bhd Beneish M-Score?

Mega Fortris Bhd XKLS:5327 +1.85% 12 Beneish M-Score is -3.07 as of Jul. 05, 2026. GuruFocus rates XKLS:5327 with a GF Score™ of 12/100. The stock has 9 warning signs investors should review. Among 1,699 Construction companies, Mega Fortris Bhd ranks better than 84.4% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.07 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Mega Fortris Bhd's Beneish M-Score or its related term are showing as below:

XKLS:5327' s Beneish M-Score Range Over the Past 10 Years
Min: -3.07   Med: -2.93   Max: -2.78
Current: -3.07

During the past 5 years, the highest Beneish M-Score of Mega Fortris Bhd was -2.78. The lowest was -3.07. And the median was -2.93.


Mega Fortris Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Mega Fortris Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mega Fortris Bhd Beneish M-Score Chart

Mega Fortris Bhd Annual Data
Trend Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
0.00 0.00 0.00 0.00 0.00

Mega Fortris Bhd Quarterly Data
Jun21 Jun22 Jun23 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.78 -3.07

XKLS:5327 vs TT, JCI, CARR: Beneish M-Score Comparison

For the Building Products & Equipment subindustry, Mega Fortris Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mega Fortris Bhd Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Mega Fortris Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Mega Fortris Bhd's Beneish M-Score falls into.


XKLS:5327
12GF Score
Mega Fortris Bhd XKLS:5327
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mega Fortris Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Mega Fortris Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8785+0.528 * 1.2223+0.404 * 0.579+0.892 * 0.9571+0.115 * 1.0885
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.5613+4.679 * -0.055763-0.327 * 1.1322
=-3.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was RM95.0 Mil.
Revenue was 45.565 + 39.29 + 37.675 + 23.679 = RM146.2 Mil.
Gross Profit was 18.198 + 17.853 + 16.026 + 5.711 = RM57.8 Mil.
Total Current Assets was RM198.0 Mil.
Total Assets was RM375.2 Mil.
Property, Plant and Equipment(Net PPE) was RM171.0 Mil.
Depreciation, Depletion and Amortization(DDA) was RM8.1 Mil.
Selling, General, & Admin. Expense(SGA) was RM58.8 Mil.
Total Current Liabilities was RM70.3 Mil.
Long-Term Debt & Capital Lease Obligation was RM72.1 Mil.
Net Income was -0.139 + 1.636 + 1.115 + -8.294 = RM-5.7 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = RM0.0 Mil.
Cash Flow from Operations was -2.607 + 7.533 + 15.918 + -5.606 = RM15.2 Mil.
Total Receivables was RM113.0 Mil.
Revenue was 48.005 + 55.334 + 49.426 + 0 = RM152.8 Mil.
Gross Profit was 24.069 + 26.536 + 23.195 + 0 = RM73.8 Mil.
Total Current Assets was RM255.8 Mil.
Total Assets was RM370.5 Mil.
Property, Plant and Equipment(Net PPE) was RM104.2 Mil.
Depreciation, Depletion and Amortization(DDA) was RM5.4 Mil.
Selling, General, & Admin. Expense(SGA) was RM39.4 Mil.
Total Current Liabilities was RM72.5 Mil.
Long-Term Debt & Capital Lease Obligation was RM51.7 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(95.041 / 146.209) / (113.032 / 152.765)
=0.650035 / 0.739908
=0.8785

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(73.8 / 152.765) / (57.788 / 146.209)
=0.483095 / 0.395242
=1.2223

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (197.981 + 170.982) / 375.159) / (1 - (255.786 + 104.173) / 370.528)
=0.016516 / 0.028524
=0.579

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=146.209 / 152.765
=0.9571

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(5.424 / (5.424 + 104.173)) / (8.144 / (8.144 + 170.982))
=0.04949 / 0.045465
=1.0885

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(58.808 / 146.209) / (39.354 / 152.765)
=0.402219 / 0.257611
=1.5613

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((72.073 + 70.345) / 375.159) / ((51.687 + 72.548) / 370.528)
=0.37962 / 0.335292
=1.1322

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-5.682 - 0 - 15.238) / 375.159
=-0.055763

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Mega Fortris Bhd has a M-score of -3.07 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.07 mean?
Mega Fortris Bhd (XKLS:5327) has a Beneish M-Score of -3.07 as of Jul. 05, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mega Fortris Bhd and its competitors. According to the industry distribution chart, Mega Fortris Bhd ranks #265 out of 1699 companies in the Construction industry, placing it in the top 15.6%.
Is Mega Fortris Bhd's Beneish M-Score too high?
Mega Fortris Bhd's current Beneish M-Score is -3.07. Based on the distribution chart, Mega Fortris Bhd ranks #265 out of 1699 companies in the Construction industry, which is in the top quartile — a strong position relative to peers. Overall, Mega Fortris Bhd has a GF Score™ of 12/100, reflecting its overall financial health beyond just this single metric.
How does Mega Fortris Bhd's Beneish M-Score compare to TT and JCI?
According to the Construction industry distribution chart, Mega Fortris Bhd ranks #265 out of 1699 companies for Beneish M-Score. This places Mega Fortris Bhd in the top 16% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mega Fortris Bhd and its competitors. Mega Fortris Bhd's current Beneish M-Score is -3.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mega Fortris Bhd stock overvalued right now?
Mega Fortris Bhd (XKLS:5327) has a current Beneish M-Score of -3.07. The current Beneish M-Score is -3.07. Mega Fortris Bhd's overall GF Score™ is 12/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Mega Fortris Bhd (XKLS:5327), the current Beneish M-Score is -3.07 as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Mega Fortris Bhd Business Description

Address No. 29, Jalan Anggerik Mokara 31/47, Kota Kemuning, Seksyen 31, Shah Alam, SGR, MYS, 40460
Mega Fortris Bhd is principally involved in investment holding, design and manufacturing of security seals, and trading of related products and services.
12GF Score

Get the complete analysis for XKLS:5327

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM1.65
Price