Bina Puri Holdings Bhd (XKLS:5932) Beneish M-Score: -2.24 (As of Jun. 29, 2026)


XKLS:5932 Bina Puri Holdings Bhd XKLS:5932
11 GF Score
Price RM0.30
GF Value RM0.22
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Bina Puri Holdings Bhd Beneish M-Score?

Bina Puri Holdings Bhd XKLS:5932 11 Beneish M-Score is -2.24 as of Jun. 29, 2026. GuruFocus rates XKLS:5932 with a GF Score™ of 11/100 and a GF Value™ of RM0.22 (Significantly Overvalued). The stock has 6 warning signs investors should review. Among 1,699 Construction companies, Bina Puri Holdings Bhd ranks worse than 66.63% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.24 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Bina Puri Holdings Bhd's Beneish M-Score or its related term are showing as below:

XKLS:5932' s Beneish M-Score Range Over the Past 10 Years
Min: -7.83   Med: -2.66   Max: 0.09
Current: -2.24

During the past 13 years, the highest Beneish M-Score of Bina Puri Holdings Bhd was 0.09. The lowest was -7.83. And the median was -2.66.


Bina Puri Holdings Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Bina Puri Holdings Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bina Puri Holdings Bhd Beneish M-Score Chart

Bina Puri Holdings Bhd Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.75 -2.33 -2.97 -3.28 -3.53

Bina Puri Holdings Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.33 -1.84 -1.66 -1.56 -2.24

XKLS:5932 vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, Bina Puri Holdings Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bina Puri Holdings Bhd Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Bina Puri Holdings Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Bina Puri Holdings Bhd's Beneish M-Score falls into.


XKLS:5932
11GF Score
Bina Puri Holdings Bhd XKLS:5932
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bina Puri Holdings Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Bina Puri Holdings Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.184+0.528 * 2.29+0.404 * 1.0733+0.892 * 0.7542+0.115 * 0.6772
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 2.5912+4.679 * -0.01998-0.327 * 1.0372
=-2.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was RM333.6 Mil.
Revenue was 35.204 + 46.962 + 54.885 + 62.653 = RM199.7 Mil.
Gross Profit was 5.942 + -7.397 + 8.746 + 18.753 = RM26.0 Mil.
Total Current Assets was RM496.5 Mil.
Total Assets was RM837.9 Mil.
Property, Plant and Equipment(Net PPE) was RM54.1 Mil.
Depreciation, Depletion and Amortization(DDA) was RM9.4 Mil.
Selling, General, & Admin. Expense(SGA) was RM81.6 Mil.
Total Current Liabilities was RM433.4 Mil.
Long-Term Debt & Capital Lease Obligation was RM192.7 Mil.
Net Income was -9.378 + -61.579 + 0.475 + 0.758 = RM-69.7 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = RM0.0 Mil.
Cash Flow from Operations was 0 + 0 + -50.72 + -2.263 = RM-53.0 Mil.
Total Receivables was RM373.6 Mil.
Revenue was 104.853 + 46.553 + 64.755 + 48.642 = RM264.8 Mil.
Gross Profit was 16.903 + 16.122 + 15.437 + 30.62 = RM79.1 Mil.
Total Current Assets was RM535.5 Mil.
Total Assets was RM910.0 Mil.
Property, Plant and Equipment(Net PPE) was RM83.9 Mil.
Depreciation, Depletion and Amortization(DDA) was RM9.3 Mil.
Selling, General, & Admin. Expense(SGA) was RM41.8 Mil.
Total Current Liabilities was RM447.9 Mil.
Long-Term Debt & Capital Lease Obligation was RM207.6 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(333.635 / 199.704) / (373.647 / 264.803)
=1.670648 / 1.411038
=1.184

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(79.082 / 264.803) / (26.044 / 199.704)
=0.298645 / 0.130413
=2.29

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (496.548 + 54.13) / 837.891) / (1 - (535.463 + 83.865) / 909.953)
=0.342781 / 0.319385
=1.0733

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=199.704 / 264.803
=0.7542

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(9.299 / (9.299 + 83.865)) / (9.358 / (9.358 + 54.13))
=0.099813 / 0.147398
=0.6772

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(81.616 / 199.704) / (41.765 / 264.803)
=0.408685 / 0.157721
=2.5912

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((192.695 + 433.374) / 837.891) / ((207.637 + 447.876) / 909.953)
=0.747196 / 0.720381
=1.0372

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-69.724 - 0 - -52.983) / 837.891
=-0.01998

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Bina Puri Holdings Bhd has a M-score of -2.24 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.24 mean?
Bina Puri Holdings Bhd (XKLS:5932) has a Beneish M-Score of -2.24 as of Jun. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Bina Puri Holdings Bhd and its competitors. According to the industry distribution chart, Bina Puri Holdings Bhd ranks #1132 out of 1699 companies in the Construction industry, placing it in the top 66.6%.
Is Bina Puri Holdings Bhd's Beneish M-Score too high?
Bina Puri Holdings Bhd's current Beneish M-Score is -2.24. Based on the distribution chart, Bina Puri Holdings Bhd ranks #1132 out of 1699 companies in the Construction industry, which is below the industry midpoint. Overall, Bina Puri Holdings Bhd has a GF Score™ of 11/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Bina Puri Holdings Bhd's Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, Bina Puri Holdings Bhd ranks #1132 out of 1699 companies for Beneish M-Score. This places Bina Puri Holdings Bhd in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Bina Puri Holdings Bhd and its competitors. Bina Puri Holdings Bhd's current Beneish M-Score is -2.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bina Puri Holdings Bhd stock overvalued right now?
Based on GuruFocus' analysis, Bina Puri Holdings Bhd (XKLS:5932) is currently considered Significantly Overvalued. The stock's GF Value™ is RM0.22, compared to a current price of RM0.30 — trading 34.1% above its estimated fair value. The current Beneish M-Score is -2.24. Bina Puri Holdings Bhd's overall GF Score™ is 11/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Bina Puri Holdings Bhd (XKLS:5932), the current Beneish M-Score is -2.24 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bina Puri Holdings Bhd (XKLS:5932) Overvalued in 2026?

Based on GuruFocus' analysis, Bina Puri Holdings Bhd stock appears to be overvalued. The current stock price of RM0.30 is trading 34.1% above its estimated GF Value™ of RM0.22. GuruFocus considers Bina Puri Holdings Bhd to be Significantly Overvalued.

Key valuation signals for XKLS:5932:

  • Beneish M-Score: -2.24
  • GF Value™: RM0.22 vs. price of RM0.30 (34.1% above fair value)
  • GF Score™: 11/100 with 6 warning signs

No single metric tells the full story. See the XKLS:5932 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bina Puri Holdings Bhd Business Description

Address 88 Jalan Bukit Idaman 8/1, Wisma Bina Puri, Bukit Idaman, Darul Ehsan, Selayang, SGR, MYS, 68100
Bina Puri Holdings Bhd operates as a contractor for earthworks and building, project management services and investment holding. The operating business segments are Construction segment, Property development segment, Quarry and and Power supply segment. The construction segment is involved in the construction of earthworks, building, and road. Property development segment is involved in property development. Quarry and ready-mix concrete segment include quarry operation and production of ready-mix concrete. Polyol segment is involved in the manufacturing of polyol and power supply segment is involved in the generation and supply of electricity. The group operates in Malaysia. The Construction segment derives maximum revenue.
11GF Score

Get the complete analysis for XKLS:5932

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.30
Price
RM0.22
GF Value