Petronas Gas Bhd (XKLS:6033) Beneish M-Score: -2.85 (As of Jun. 26, 2026)


XKLS:6033 Petronas Gas Bhd XKLS:6033
86 GF Score
Price RM17.44
GF Value RM17.67
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Petronas Gas Bhd Beneish M-Score?

Petronas Gas Bhd XKLS:6033 -0.11% 86 Beneish M-Score is -2.85 as of Jun. 26, 2026. GuruFocus rates XKLS:6033 with a GF Score™ of 86/100 and a GF Value™ of RM17.67 (Fairly Valued). The stock has 5 warning signs investors should review. Among 822 Oil & Gas companies, Petronas Gas Bhd ranks better than 63.63% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.85 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Petronas Gas Bhd's Beneish M-Score or its related term are showing as below:

XKLS:6033' s Beneish M-Score Range Over the Past 10 Years
Min: -3.09   Med: -2.79   Max: -2.38
Current: -2.85

During the past 13 years, the highest Beneish M-Score of Petronas Gas Bhd was -2.38. The lowest was -3.09. And the median was -2.79.


Petronas Gas Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Petronas Gas Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Petronas Gas Bhd Beneish M-Score Chart

Petronas Gas Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.65 -2.56 -2.77 -2.69 -2.89

Petronas Gas Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.79 -2.91 -3.00 -2.89 -2.85

XKLS:6033 vs XOM, CVX: Beneish M-Score Comparison

For the Oil & Gas Integrated subindustry, Petronas Gas Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Petronas Gas Bhd Beneish M-Score vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Petronas Gas Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Petronas Gas Bhd's Beneish M-Score falls into.


XKLS:6033
86GF Score
Petronas Gas Bhd XKLS:6033
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Petronas Gas Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Petronas Gas Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9475+0.528 * 1.0329+0.404 * 1.1343+0.892 * 0.977+0.115 * 1.062
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2191+4.679 * -0.067315-0.327 * 1.0727
=-2.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was RM915 Mil.
Revenue was 1585.093 + 1570.698 + 1618.258 + 1590.344 = RM6,364 Mil.
Gross Profit was 558.104 + 461.465 + 541.213 + 569.241 = RM2,130 Mil.
Total Current Assets was RM2,482 Mil.
Total Assets was RM19,640 Mil.
Property, Plant and Equipment(Net PPE) was RM15,739 Mil.
Depreciation, Depletion and Amortization(DDA) was RM1,254 Mil.
Selling, General, & Admin. Expense(SGA) was RM165 Mil.
Total Current Liabilities was RM1,321 Mil.
Long-Term Debt & Capital Lease Obligation was RM2,199 Mil.
Net Income was 438.685 + 363.911 + 444.229 + 450.185 = RM1,697 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = RM0 Mil.
Cash Flow from Operations was 627.648 + 640.087 + 944.885 + 806.465 = RM3,019 Mil.
Total Receivables was RM988 Mil.
Revenue was 1594.54 + 1615.439 + 1655.924 + 1648.073 = RM6,514 Mil.
Gross Profit was 575.686 + 482.251 + 596.99 + 596.889 = RM2,252 Mil.
Total Current Assets was RM3,636 Mil.
Total Assets was RM18,758 Mil.
Property, Plant and Equipment(Net PPE) was RM13,927 Mil.
Depreciation, Depletion and Amortization(DDA) was RM1,184 Mil.
Selling, General, & Admin. Expense(SGA) was RM139 Mil.
Total Current Liabilities was RM1,429 Mil.
Long-Term Debt & Capital Lease Obligation was RM1,706 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(914.609 / 6364.393) / (988.005 / 6513.976)
=0.143707 / 0.151675
=0.9475

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2251.816 / 6513.976) / (2130.023 / 6364.393)
=0.34569 / 0.334678
=1.0329

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2481.527 + 15739.443) / 19640.164) / (1 - (3635.836 + 13926.931) / 18757.736)
=0.07226 / 0.063705
=1.1343

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=6364.393 / 6513.976
=0.977

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1184.377 / (1184.377 + 13926.931)) / (1254.185 / (1254.185 + 15739.443))
=0.078377 / 0.073803
=1.062

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(165.438 / 6364.393) / (138.888 / 6513.976)
=0.025994 / 0.021322
=1.2191

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2199.484 + 1321.246) / 19640.164) / ((1705.571 + 1429.22) / 18757.736)
=0.179262 / 0.16712
=1.0727

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1697.01 - 0 - 3019.085) / 19640.164
=-0.067315

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Petronas Gas Bhd has a M-score of -2.85 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.85 mean?
Petronas Gas Bhd (XKLS:6033) has a Beneish M-Score of -2.85 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Petronas Gas Bhd and its competitors. According to the industry distribution chart, Petronas Gas Bhd ranks #299 out of 822 companies in the Oil & Gas industry, placing it in the top 36.4%.
Is Petronas Gas Bhd's Beneish M-Score too high?
Petronas Gas Bhd's current Beneish M-Score is -2.85. Based on the distribution chart, Petronas Gas Bhd ranks #299 out of 822 companies in the Oil & Gas industry, which is above the industry midpoint. Overall, Petronas Gas Bhd has a GF Score™ of 86/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Petronas Gas Bhd's Beneish M-Score compare to XOM and CVX?
According to the Oil & Gas industry distribution chart, Petronas Gas Bhd ranks #299 out of 822 companies for Beneish M-Score. This puts Petronas Gas Bhd in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Oil & Gas company?
A good Beneish M-Score depends on the Oil & Gas industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Petronas Gas Bhd and its competitors. Petronas Gas Bhd's current Beneish M-Score is -2.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Petronas Gas Bhd stock overvalued right now?
Based on GuruFocus' analysis, Petronas Gas Bhd (XKLS:6033) is currently considered Fairly Valued. The stock's GF Value™ is RM17.67, compared to a current price of RM17.44 — trading 1.3% below its estimated fair value. The current Beneish M-Score is -2.85. Petronas Gas Bhd's overall GF Score™ is 86/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Petronas Gas Bhd (XKLS:6033), the current Beneish M-Score is -2.85 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Petronas Gas Bhd (XKLS:6033) Overvalued in 2026?

Based on GuruFocus' analysis, Petronas Gas Bhd stock appears to be undervalued. The current stock price of RM17.44 is trading 1.3% below its estimated GF Value™ of RM17.67. GuruFocus considers Petronas Gas Bhd to be Fairly Valued.

Key valuation signals for XKLS:6033:

  • Beneish M-Score: -2.85
  • GF Value™: RM17.67 vs. price of RM17.44 (1.3% below fair value)
  • GF Score™: 86/100 with 5 warning signs

No single metric tells the full story. See the XKLS:6033 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Petronas Gas Bhd Business Description

Industry EnergyOil & Gas
Other Exchanges PNAGF:USA
Address PETRONAS Twin Towers, Level 49 & 50, Tower 1, Kuala Lumpur City Centre, Kuala Lumpur, SGR, MYS, 50088
Petronas Gas Bhd is a Malaysian gas infrastructure and utilities company, of which Malaysia's nationalized oil corporation, PETRONAS, holds a majority interest. Petronas Gas segments its primary operations into Gas Processing, Gas Transportation, Utilities, and Regasification businesses. While each of these contributes significantly to the company's total revenue, its Utilities and Gas Processing units combine to generate the majority. In Gas Processing, Petronas Gas receives processing fees under multi-year contracts by processing natural gas piped offshore for its parent company, PETRONAS. The Gas Transportation business encompasses the transmission of offshore natural gas through pipelines to customers in Malaysia and Singapore under multi-year agreements with PETRONAS.
86GF Score

Get the complete analysis for XKLS:6033

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM17.44
Price
RM17.67
GF Value