Innoprise Plantations Bhd (XKLS:6262) Beneish M-Score: -2.59 (As of Jun. 25, 2026)


XKLS:6262 Innoprise Plantations Bhd XKLS:6262
80 GF Score
Price RM2.04
GF Value RM1.79
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Innoprise Plantations Bhd Beneish M-Score?

Innoprise Plantations Bhd XKLS:6262 -0.49% 80 Beneish M-Score is -2.59 as of Jun. 25, 2026. GuruFocus rates XKLS:6262 with a GF Score™ of 80/100 and a GF Value™ of RM1.79 (Modestly Overvalued). The stock has 7 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, Innoprise Plantations Bhd ranks better than 56.14% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.59 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Innoprise Plantations Bhd's Beneish M-Score or its related term are showing as below:

XKLS:6262' s Beneish M-Score Range Over the Past 10 Years
Min: -3.5   Med: -2.46   Max: 8.3
Current: -2.59

During the past 13 years, the highest Beneish M-Score of Innoprise Plantations Bhd was 8.30. The lowest was -3.50. And the median was -2.46.


Innoprise Plantations Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Innoprise Plantations Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Innoprise Plantations Bhd Beneish M-Score Chart

Innoprise Plantations Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.34 -2.72 -0.73 -2.90 -2.59

Innoprise Plantations Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.59 0.00

XKLS:6262 vs ADM, BG, TSN: Beneish M-Score Comparison

For the Farm Products subindustry, Innoprise Plantations Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Innoprise Plantations Bhd Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Innoprise Plantations Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Innoprise Plantations Bhd's Beneish M-Score falls into.


XKLS:6262
80GF Score
Innoprise Plantations Bhd XKLS:6262
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Innoprise Plantations Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Innoprise Plantations Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9087+0.528 * 1.0965+0.404 * 1.4357+0.892 * 0.9871+0.115 * 1.0583
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1069+4.679 * -0.053482-0.327 * 0.9524
=-2.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was RM5.2 Mil.
Revenue was RM273.2 Mil.
Gross Profit was RM101.9 Mil.
Total Current Assets was RM40.6 Mil.
Total Assets was RM414.0 Mil.
Property, Plant and Equipment(Net PPE) was RM333.0 Mil.
Depreciation, Depletion and Amortization(DDA) was RM24.8 Mil.
Selling, General, & Admin. Expense(SGA) was RM8.9 Mil.
Total Current Liabilities was RM29.2 Mil.
Long-Term Debt & Capital Lease Obligation was RM1.9 Mil.
Net Income was RM73.3 Mil.
Gross Profit was RM0.0 Mil.
Cash Flow from Operations was RM95.4 Mil.
Total Receivables was RM5.8 Mil.
Revenue was RM276.8 Mil.
Gross Profit was RM113.2 Mil.
Total Current Assets was RM66.6 Mil.
Total Assets was RM436.8 Mil.
Property, Plant and Equipment(Net PPE) was RM340.5 Mil.
Depreciation, Depletion and Amortization(DDA) was RM27.0 Mil.
Selling, General, & Admin. Expense(SGA) was RM8.2 Mil.
Total Current Liabilities was RM32.5 Mil.
Long-Term Debt & Capital Lease Obligation was RM2.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(5.208 / 273.24) / (5.806 / 276.819)
=0.01906 / 0.020974
=0.9087

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(113.158 / 276.819) / (101.867 / 273.24)
=0.40878 / 0.372811
=1.0965

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (40.646 + 332.987) / 414.028) / (1 - (66.609 + 340.52) / 436.813)
=0.097566 / 0.067956
=1.4357

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=273.24 / 276.819
=0.9871

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(27.004 / (27.004 + 340.52)) / (24.843 / (24.843 + 332.987))
=0.073475 / 0.069427
=1.0583

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(8.946 / 273.24) / (8.188 / 276.819)
=0.03274 / 0.029579
=1.1069

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1.94 + 29.226) / 414.028) / ((1.982 + 32.544) / 436.813)
=0.075275 / 0.079041
=0.9524

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(73.252 - 0 - 95.395) / 414.028
=-0.053482

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Innoprise Plantations Bhd has a M-score of -2.59 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.59 mean?
Innoprise Plantations Bhd (XKLS:6262) has a Beneish M-Score of -2.59 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Innoprise Plantations Bhd and its competitors. According to the industry distribution chart, Innoprise Plantations Bhd ranks #811 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 43.9%.
Is Innoprise Plantations Bhd's Beneish M-Score too high?
Innoprise Plantations Bhd's current Beneish M-Score is -2.59. Based on the distribution chart, Innoprise Plantations Bhd ranks #811 out of 1849 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, Innoprise Plantations Bhd has a GF Score™ of 80/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Innoprise Plantations Bhd's Beneish M-Score compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, Innoprise Plantations Bhd ranks #811 out of 1849 companies for Beneish M-Score. This puts Innoprise Plantations Bhd in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Innoprise Plantations Bhd and its competitors. Innoprise Plantations Bhd's current Beneish M-Score is -2.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Innoprise Plantations Bhd stock overvalued right now?
Based on GuruFocus' analysis, Innoprise Plantations Bhd (XKLS:6262) is currently considered Modestly Overvalued. The stock's GF Value™ is RM1.79, compared to a current price of RM2.04 — trading 14% above its estimated fair value. The current Beneish M-Score is -2.59. Innoprise Plantations Bhd's overall GF Score™ is 80/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Innoprise Plantations Bhd (XKLS:6262), the current Beneish M-Score is -2.59 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Innoprise Plantations Bhd (XKLS:6262) Overvalued in 2026?

Based on GuruFocus' analysis, Innoprise Plantations Bhd stock appears to be overvalued. The current stock price of RM2.04 is trading 14% above its estimated GF Value™ of RM1.79. GuruFocus considers Innoprise Plantations Bhd to be Modestly Overvalued.

Key valuation signals for XKLS:6262:

  • Beneish M-Score: -2.59
  • GF Value™: RM1.79 vs. price of RM2.04 (14% above fair value)
  • GF Score™: 80/100 with 7 warning signs

No single metric tells the full story. See the XKLS:6262 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Innoprise Plantations Bhd Business Description

Address Aras 7, Wisma Innoprise, Teluk Likas, Kota Kinabalu, SBH, MYS, 88400
Innoprise Plantations Bhd is engaged in the business of cultivating oil palm. The company operates through two segments, namely Palm and bio-integration, and Corporate. Its Palm and bio-integration segment is involved in the cultivation of oil palm, manufacture and sale of crude palm oil and palm kernel, and generation and supply of electricity from a biomass plant. Its Corporate segment consists of corporate services and treasury functions. The company generates the maximum revenue from the Palm and bio-integration segments.
80GF Score

Get the complete analysis for XKLS:6262

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM2.04
Price
RM1.79
GF Value