Fiamma Holdings Bhd (XKLS:6939) Beneish M-Score: -1.18 (As of Jul. 01, 2026)


XKLS:6939 Fiamma Holdings Bhd XKLS:6939
73 GF Score
Price RM1.08
GF Value RM1.06
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Fiamma Holdings Bhd Beneish M-Score?

Fiamma Holdings Bhd XKLS:6939 73 Beneish M-Score is -1.18 as of Jul. 01, 2026. GuruFocus rates XKLS:6939 with a GF Score™ of 73/100 and a GF Value™ of RM1.06 (Fairly Valued). The stock has 6 warning signs investors should review. Among 416 Furnishings, Fixtures & Appliances companies, Fiamma Holdings Bhd ranks worse than 91.83% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.18 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Fiamma Holdings Bhd's Beneish M-Score or its related term are showing as below:

XKLS:6939' s Beneish M-Score Range Over the Past 10 Years
Min: -2.94   Med: -2.2   Max: -1.18
Current: -1.18

During the past 13 years, the highest Beneish M-Score of Fiamma Holdings Bhd was -1.18. The lowest was -2.94. And the median was -2.20.


Fiamma Holdings Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Fiamma Holdings Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fiamma Holdings Bhd Beneish M-Score Chart

Fiamma Holdings Bhd Annual Data
Trend Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.62 -2.94 -1.99 -1.81 -1.18

Fiamma Holdings Bhd Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -1.18 0.00

XKLS:6939 vs SN, SGI, MHK: Beneish M-Score Comparison

For the Furnishings, Fixtures & Appliances subindustry, Fiamma Holdings Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fiamma Holdings Bhd Beneish M-Score vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Fiamma Holdings Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Fiamma Holdings Bhd's Beneish M-Score falls into.


XKLS:6939
73GF Score
Fiamma Holdings Bhd XKLS:6939
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fiamma Holdings Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Fiamma Holdings Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.5921+0.528 * 0.9449+0.404 * 0.8635+0.892 * 1.0244+0.115 * 0.726
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0853+4.679 * 0.161239-0.327 * 0.6769
=-1.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was RM222.9 Mil.
Revenue was RM381.2 Mil.
Gross Profit was RM107.7 Mil.
Total Current Assets was RM683.2 Mil.
Total Assets was RM966.9 Mil.
Property, Plant and Equipment(Net PPE) was RM87.6 Mil.
Depreciation, Depletion and Amortization(DDA) was RM3.0 Mil.
Selling, General, & Admin. Expense(SGA) was RM67.9 Mil.
Total Current Liabilities was RM168.0 Mil.
Long-Term Debt & Capital Lease Obligation was RM7.1 Mil.
Net Income was RM65.6 Mil.
Gross Profit was RM0.0 Mil.
Cash Flow from Operations was RM-90.3 Mil.
Total Receivables was RM136.7 Mil.
Revenue was RM372.2 Mil.
Gross Profit was RM99.3 Mil.
Total Current Assets was RM669.0 Mil.
Total Assets was RM1,011.6 Mil.
Property, Plant and Equipment(Net PPE) was RM105.1 Mil.
Depreciation, Depletion and Amortization(DDA) was RM2.6 Mil.
Selling, General, & Admin. Expense(SGA) was RM61.1 Mil.
Total Current Liabilities was RM255.6 Mil.
Long-Term Debt & Capital Lease Obligation was RM15.1 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(222.896 / 381.239) / (136.662 / 372.154)
=0.584662 / 0.367219
=1.5921

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(99.341 / 372.154) / (107.703 / 381.239)
=0.266935 / 0.282508
=0.9449

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (683.238 + 87.634) / 966.935) / (1 - (668.967 + 105.125) / 1011.637)
=0.202768 / 0.234812
=0.8635

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=381.239 / 372.154
=1.0244

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2.567 / (2.567 + 105.125)) / (2.975 / (2.975 + 87.634))
=0.023836 / 0.032833
=0.726

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(67.922 / 381.239) / (61.094 / 372.154)
=0.178161 / 0.164163
=1.0853

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((7.122 + 168.011) / 966.935) / ((15.117 + 255.553) / 1011.637)
=0.181122 / 0.267556
=0.6769

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(65.634 - 0 - -90.274) / 966.935
=0.161239

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Fiamma Holdings Bhd has a M-score of -1.18 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.18 mean?
Fiamma Holdings Bhd (XKLS:6939) has a Beneish M-Score of -1.18 as of Jul. 01, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fiamma Holdings Bhd and its competitors. According to the industry distribution chart, Fiamma Holdings Bhd ranks #382 out of 416 companies in the Furnishings, Fixtures & Appliances industry, placing it in the top 91.8%.
Is Fiamma Holdings Bhd's Beneish M-Score too high?
Fiamma Holdings Bhd's current Beneish M-Score is -1.18. Based on the distribution chart, Fiamma Holdings Bhd ranks #382 out of 416 companies in the Furnishings, Fixtures & Appliances industry, which is in the bottom quartile relative to peers. Overall, Fiamma Holdings Bhd has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Fiamma Holdings Bhd's Beneish M-Score compare to SN and SGI?
According to the Furnishings, Fixtures & Appliances industry distribution chart, Fiamma Holdings Bhd ranks #382 out of 416 companies for Beneish M-Score. This places Fiamma Holdings Bhd in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Furnishings, Fixtures & Appliances company?
A good Beneish M-Score depends on the Furnishings, Fixtures & Appliances industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fiamma Holdings Bhd and its competitors. Fiamma Holdings Bhd's current Beneish M-Score is -1.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fiamma Holdings Bhd stock overvalued right now?
Based on GuruFocus' analysis, Fiamma Holdings Bhd (XKLS:6939) is currently considered Fairly Valued. The stock's GF Value™ is RM1.06, compared to a current price of RM1.08 — trading 1.9% above its estimated fair value. The current Beneish M-Score is -1.18. Fiamma Holdings Bhd's overall GF Score™ is 73/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Fiamma Holdings Bhd (XKLS:6939), the current Beneish M-Score is -1.18 as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fiamma Holdings Bhd (XKLS:6939) Overvalued in 2026?

Based on GuruFocus' analysis, Fiamma Holdings Bhd stock appears to be overvalued. The current stock price of RM1.08 is trading 1.9% above its estimated GF Value™ of RM1.06. GuruFocus considers Fiamma Holdings Bhd to be Fairly Valued.

Key valuation signals for XKLS:6939:

  • Beneish M-Score: -1.18
  • GF Value™: RM1.06 vs. price of RM1.08 (1.9% above fair value)
  • GF Score™: 73/100 with 6 warning signs

No single metric tells the full story. See the XKLS:6939 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fiamma Holdings Bhd Business Description

Address No. 1, Jalan Naga Emas, Menara Chin Hin, Level 20, 8th & Stellar, Sri Petaling, Kuala Lumpur, SGR, MYS, 57000
Fiamma Holdings Bhd is engaged in investment holding and property investment. The company's segment includes Investment holding and property investment, Property development, and Trading and services. It generates maximum revenue from the Trading and services segment. The Trading and services segment includes the distribution and servicing of electrical home appliances, sanitaryware, kitchen and wardrobe systems, and built-in furniture, other household products, bathroom accessories, medical devices, and healthcare products.
73GF Score

Get the complete analysis for XKLS:6939

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM1.08
Price
RM1.06
GF Value