PTT Synergy Group Bhd (XKLS:7010) Beneish M-Score: -2.33 (As of Jun. 26, 2026)


XKLS:7010 PTT Synergy Group Bhd XKLS:7010
34 GF Score
Price RM1.59
GF Value RM1.15
Valuation Significantly Overvalued
! 10 Warning Signs
View Full Analysis

What is PTT Synergy Group Bhd Beneish M-Score?

PTT Synergy Group Bhd XKLS:7010 +2.58% 34 Beneish M-Score is -2.33 as of Jun. 26, 2026. GuruFocus rates XKLS:7010 with a GF Score™ of 34/100 and a GF Value™ of RM1.15 (Significantly Overvalued). The stock has 10 warning signs investors should review. Among 1,704 Construction companies, PTT Synergy Group Bhd ranks worse than 61.21% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.33 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PTT Synergy Group Bhd's Beneish M-Score or its related term are showing as below:

XKLS:7010' s Beneish M-Score Range Over the Past 10 Years
Min: -2.89   Med: -2.29   Max: -0.33
Current: -2.33

During the past 13 years, the highest Beneish M-Score of PTT Synergy Group Bhd was -0.33. The lowest was -2.89. And the median was -2.29.


PTT Synergy Group Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PTT Synergy Group Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PTT Synergy Group Bhd Beneish M-Score Chart

PTT Synergy Group Bhd Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.35 -0.48 -1.69 -0.63 -2.76

PTT Synergy Group Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.79 -2.76 -2.20 -2.62 -2.33

XKLS:7010 vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, PTT Synergy Group Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PTT Synergy Group Bhd Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, PTT Synergy Group Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PTT Synergy Group Bhd's Beneish M-Score falls into.


XKLS:7010
34GF Score
PTT Synergy Group Bhd XKLS:7010
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PTT Synergy Group Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PTT Synergy Group Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.845+0.528 * 1.1531+0.404 * 1.2041+0.892 * 1.2999+0.115 * 1.0803
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9885+4.679 * -0.032901-0.327 * 0.9862
=-2.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was RM389.5 Mil.
Revenue was 93.319 + 90.948 + 101.227 + 61.298 = RM346.8 Mil.
Gross Profit was 14.428 + 18.18 + 13.714 + 13.367 = RM59.7 Mil.
Total Current Assets was RM647.8 Mil.
Total Assets was RM1,754.1 Mil.
Property, Plant and Equipment(Net PPE) was RM124.2 Mil.
Depreciation, Depletion and Amortization(DDA) was RM22.7 Mil.
Selling, General, & Admin. Expense(SGA) was RM35.0 Mil.
Total Current Liabilities was RM429.6 Mil.
Long-Term Debt & Capital Lease Obligation was RM744.0 Mil.
Net Income was -0.717 + 3.163 + 41.505 + 27.253 = RM71.2 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = RM0.0 Mil.
Cash Flow from Operations was -85.177 + 136.908 + -86.72 + 163.904 = RM128.9 Mil.
Total Receivables was RM354.6 Mil.
Revenue was 47.394 + 70.808 + 77.214 + 71.366 = RM266.8 Mil.
Gross Profit was 3.682 + 16.258 + 19.075 + 13.933 = RM52.9 Mil.
Total Current Assets was RM578.4 Mil.
Total Assets was RM1,288.6 Mil.
Property, Plant and Equipment(Net PPE) was RM111.0 Mil.
Depreciation, Depletion and Amortization(DDA) was RM22.3 Mil.
Selling, General, & Admin. Expense(SGA) was RM27.2 Mil.
Total Current Liabilities was RM415.2 Mil.
Long-Term Debt & Capital Lease Obligation was RM459.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(389.502 / 346.792) / (354.584 / 266.782)
=1.123157 / 1.329115
=0.845

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(52.948 / 266.782) / (59.689 / 346.792)
=0.198469 / 0.172118
=1.1531

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (647.808 + 124.213) / 1754.082) / (1 - (578.377 + 111.047) / 1288.594)
=0.559872 / 0.46498
=1.2041

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=346.792 / 266.782
=1.2999

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(22.267 / (22.267 + 111.047)) / (22.717 / (22.717 + 124.213))
=0.167027 / 0.154611
=1.0803

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(34.99 / 346.792) / (27.231 / 266.782)
=0.100896 / 0.102072
=0.9885

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((743.957 + 429.614) / 1754.082) / ((459.002 + 415.24) / 1288.594)
=0.669051 / 0.678446
=0.9862

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(71.204 - 0 - 128.915) / 1754.082
=-0.032901

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PTT Synergy Group Bhd has a M-score of -2.33 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.33 mean?
PTT Synergy Group Bhd (XKLS:7010) has a Beneish M-Score of -2.33 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PTT Synergy Group Bhd and its competitors. According to the industry distribution chart, PTT Synergy Group Bhd ranks #1043 out of 1704 companies in the Construction industry, placing it in the top 61.2%.
Is PTT Synergy Group Bhd's Beneish M-Score too high?
PTT Synergy Group Bhd's current Beneish M-Score is -2.33. Based on the distribution chart, PTT Synergy Group Bhd ranks #1043 out of 1704 companies in the Construction industry, which is below the industry midpoint. Overall, PTT Synergy Group Bhd has a GF Score™ of 34/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PTT Synergy Group Bhd's Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, PTT Synergy Group Bhd ranks #1043 out of 1704 companies for Beneish M-Score. This places PTT Synergy Group Bhd in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PTT Synergy Group Bhd and its competitors. PTT Synergy Group Bhd's current Beneish M-Score is -2.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PTT Synergy Group Bhd stock overvalued right now?
Based on GuruFocus' analysis, PTT Synergy Group Bhd (XKLS:7010) is currently considered Significantly Overvalued. The stock's GF Value™ is RM1.15, compared to a current price of RM1.59 — trading 38.3% above its estimated fair value. The current Beneish M-Score is -2.33. PTT Synergy Group Bhd's overall GF Score™ is 34/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PTT Synergy Group Bhd (XKLS:7010), the current Beneish M-Score is -2.33 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PTT Synergy Group Bhd (XKLS:7010) Overvalued in 2026?

Based on GuruFocus' analysis, PTT Synergy Group Bhd stock appears to be overvalued. The current stock price of RM1.59 is trading 38.3% above its estimated GF Value™ of RM1.15. GuruFocus considers PTT Synergy Group Bhd to be Significantly Overvalued.

Key valuation signals for XKLS:7010:

  • Beneish M-Score: -2.33
  • GF Value™: RM1.15 vs. price of RM1.59 (38.3% above fair value)
  • GF Score™: 34/100 with 10 warning signs

No single metric tells the full story. See the XKLS:7010 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PTT Synergy Group Bhd Business Description

Address No.6, Persiaran Pasak Bumi, 2A-1-1(B), SpaceU8, Taman Bukit Jelutong, Seksyen U8, Shah Alam, SGR, MYS, 40150
PTT Synergy Group Bhd is a construction company specializing in earthwork and infrastructure works, an emerging property development company venturing into industrial and residential development, and is involved in the trading of building materials. The company's operating segments are Construction, Property Development, Warehouse and logistics, and Others. A substantial portion of the company's overall revenue is generated from its Construction segment which includes the provision of end-to-end construction services in earthwork and infrastructure projects. Geographically, the company operates only in Malaysia.
34GF Score

Get the complete analysis for XKLS:7010

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM1.59
Price
RM1.15
GF Value