Eurospan Holdings Bhd (XKLS:7094) Beneish M-Score: 14.22 (As of Jun. 24, 2026)


XKLS:7094 Eurospan Holdings Bhd XKLS:7094
52 GF Score
Price RM3.21
GF Value RM5.93
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Eurospan Holdings Bhd Beneish M-Score?

Eurospan Holdings Bhd XKLS:7094 52 Beneish M-Score is 14.22 as of Jun. 24, 2026. GuruFocus rates XKLS:7094 with a GF Score™ of 52/100 and a GF Value™ of RM5.93 (Possible Value Trap). The stock has 6 warning signs investors should review. Among 419 Furnishings, Fixtures & Appliances companies, Eurospan Holdings Bhd ranks worse than 99.05% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 14.22 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Eurospan Holdings Bhd's Beneish M-Score or its related term are showing as below:

XKLS:7094' s Beneish M-Score Range Over the Past 10 Years
Min: -13.46   Med: -2.27   Max: 24.7
Current: 14.22

During the past 13 years, the highest Beneish M-Score of Eurospan Holdings Bhd was 24.70. The lowest was -13.46. And the median was -2.27.


Eurospan Holdings Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Eurospan Holdings Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Eurospan Holdings Bhd Beneish M-Score Chart

Eurospan Holdings Bhd Annual Data
Trend May16 May17 May18 May19 May20 May21 May22 May23 May24 May25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.93 0.00 24.70 -3.51 7.08

Eurospan Holdings Bhd Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.06 7.08 -11.15 -13.46 14.22

XKLS:7094 vs SN, SGI, MHK: Beneish M-Score Comparison

For the Furnishings, Fixtures & Appliances subindustry, Eurospan Holdings Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Eurospan Holdings Bhd Beneish M-Score vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Eurospan Holdings Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Eurospan Holdings Bhd's Beneish M-Score falls into.


XKLS:7094
52GF Score
Eurospan Holdings Bhd XKLS:7094
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Eurospan Holdings Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Eurospan Holdings Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 3.0457+0.528 * 22.0476+0.404 * 0+0.892 * 3.1652+0.115 * -0.2798
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.2358+4.679 * 0.495692-0.327 * 1.3894
=14.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Feb26) TTM:Last Year (Feb25) TTM:
Total Receivables was RM39.26 Mil.
Revenue was 53.941 + 3.405 + 8.339 + 4.501 = RM70.19 Mil.
Gross Profit was 1.015 + 0.545 + 0.166 + -1 = RM0.73 Mil.
Total Current Assets was RM54.89 Mil.
Total Assets was RM55.83 Mil.
Property, Plant and Equipment(Net PPE) was RM0.93 Mil.
Depreciation, Depletion and Amortization(DDA) was RM-0.33 Mil.
Selling, General, & Admin. Expense(SGA) was RM5.08 Mil.
Total Current Liabilities was RM13.93 Mil.
Long-Term Debt & Capital Lease Obligation was RM0.00 Mil.
Net Income was 0.192 + -0.939 + -0.261 + -0.769 = RM-1.78 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = RM0.00 Mil.
Cash Flow from Operations was -19.671 + 0.269 + -3.723 + -6.325 = RM-29.45 Mil.
Total Receivables was RM4.07 Mil.
Revenue was 5.893 + 5.645 + 5.795 + 4.841 = RM22.17 Mil.
Gross Profit was -0.07 + 0.24 + 2.248 + 2.639 = RM5.06 Mil.
Total Current Assets was RM46.36 Mil.
Total Assets was RM53.37 Mil.
Property, Plant and Equipment(Net PPE) was RM4.86 Mil.
Depreciation, Depletion and Amortization(DDA) was RM0.87 Mil.
Selling, General, & Admin. Expense(SGA) was RM6.80 Mil.
Total Current Liabilities was RM7.12 Mil.
Long-Term Debt & Capital Lease Obligation was RM2.46 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(39.256 / 70.186) / (4.072 / 22.174)
=0.559314 / 0.183638
=3.0457

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(5.057 / 22.174) / (0.726 / 70.186)
=0.22806 / 0.010344
=22.0476

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (54.894 + 0.933) / 55.827) / (1 - (46.356 + 4.855) / 53.369)
=0 / 0.040435
=0

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=70.186 / 22.174
=3.1652

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.873 / (0.873 + 4.855)) / (-0.329 / (-0.329 + 0.933))
=0.152409 / -0.544702
=-0.2798

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(5.075 / 70.186) / (6.8 / 22.174)
=0.072308 / 0.306665
=0.2358

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 13.928) / 55.827) / ((2.463 + 7.12) / 53.369)
=0.249485 / 0.179561
=1.3894

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-1.777 - 0 - -29.45) / 55.827
=0.495692

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Eurospan Holdings Bhd has a M-score of 14.22 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 14.22 mean?
Eurospan Holdings Bhd (XKLS:7094) has a Beneish M-Score of 14.22 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Eurospan Holdings Bhd and its competitors. According to the industry distribution chart, Eurospan Holdings Bhd ranks #415 out of 419 companies in the Furnishings, Fixtures & Appliances industry, placing it in the top 99%.
Is Eurospan Holdings Bhd's Beneish M-Score too high?
Eurospan Holdings Bhd's current Beneish M-Score is 14.22. Based on the distribution chart, Eurospan Holdings Bhd ranks #415 out of 419 companies in the Furnishings, Fixtures & Appliances industry, which is in the bottom quartile relative to peers. Overall, Eurospan Holdings Bhd has a GF Score™ of 52/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Eurospan Holdings Bhd's Beneish M-Score compare to SN and SGI?
According to the Furnishings, Fixtures & Appliances industry distribution chart, Eurospan Holdings Bhd ranks #415 out of 419 companies for Beneish M-Score. This places Eurospan Holdings Bhd in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Furnishings, Fixtures & Appliances company?
A good Beneish M-Score depends on the Furnishings, Fixtures & Appliances industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Eurospan Holdings Bhd and its competitors. Eurospan Holdings Bhd's current Beneish M-Score is 14.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Eurospan Holdings Bhd stock overvalued right now?
Based on GuruFocus' analysis, Eurospan Holdings Bhd (XKLS:7094) is currently considered Possible Value Trap. The stock's GF Value™ is RM5.93, compared to a current price of RM3.21 — trading 45.9% below its estimated fair value. The current Beneish M-Score is 14.22. Eurospan Holdings Bhd's overall GF Score™ is 52/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Eurospan Holdings Bhd (XKLS:7094), the current Beneish M-Score is 14.22 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Eurospan Holdings Bhd (XKLS:7094) Overvalued in 2026?

Based on GuruFocus' analysis, Eurospan Holdings Bhd stock appears to be undervalued. The current stock price of RM3.21 is trading 45.9% below its estimated GF Value™ of RM5.93. GuruFocus considers Eurospan Holdings Bhd to be Possible Value Trap.

Key valuation signals for XKLS:7094:

  • Beneish M-Score: 14.22
  • GF Value™: RM5.93 vs. price of RM3.21 (45.9% below fair value)
  • GF Score™: 52/100 with 6 warning signs

No single metric tells the full story. See the XKLS:7094 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Eurospan Holdings Bhd Business Description

Address 1168, Kampung Teluk, Sungai Dua, Kawasan Perusahaan Sungai Lokan, Butterworth, PNG, MYS, 13800
Eurospan Holdings Bhd is an investment holding company engaged in the provision of management services to its subsidiaries. The company operates through a single operating segment, which comprises the manufacturing and trading of furniture and wood-based products. It is a home furnishing manufacturer and exporter offering dining tables, dining chairs, cabinets, and related products. The majority of its revenue is generated in Malaysia, with additional geographic presence in Europe, Asia Pacific, Africa, the United States, and Oceania.
52GF Score

Get the complete analysis for XKLS:7094

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM3.21
Price
RM5.93
GF Value