Ta Win Holdings Bhd (XKLS:7097) Beneish M-Score: -5.20 (As of Jul. 04, 2026)


What is Ta Win Holdings Bhd Beneish M-Score?

Ta Win Holdings Bhd XKLS:7097 Beneish M-Score is -5.20 as of Jul. 04, 2026. The stock has 5 warning signs investors should review. Among 2,918 Industrial Products companies, Ta Win Holdings Bhd ranks better than 98.53% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -5.2 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Ta Win Holdings Bhd's Beneish M-Score or its related term are showing as below:

XKLS:7097' s Beneish M-Score Range Over the Past 10 Years
Min: -7.78   Med: -2.45   Max: 26.78
Current: -5.2

During the past 13 years, the highest Beneish M-Score of Ta Win Holdings Bhd was 26.78. The lowest was -7.78. And the median was -2.45.


Ta Win Holdings Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Ta Win Holdings Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ta Win Holdings Bhd Beneish M-Score Chart

Ta Win Holdings Bhd Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.55 -2.20 -5.22 -3.14 -6.48

Ta Win Holdings Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.38 -6.48 -7.78 -6.07 -5.20

XKLS:7097 vs VRT, BE: Beneish M-Score Comparison

For the Electrical Equipment & Parts subindustry, Ta Win Holdings Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ta Win Holdings Bhd Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Ta Win Holdings Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ta Win Holdings Bhd's Beneish M-Score falls into.



Ta Win Holdings Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ta Win Holdings Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.3569+0.528 * 0.3304+0.404 * 0.2811+0.892 * 0.5174+0.115 * 1.411
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7172+4.679 * -0.452036-0.327 * 0.8699
=-5.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was RM48.4 Mil.
Revenue was 84.046 + 92.973 + 96.726 + 119.46 = RM393.2 Mil.
Gross Profit was -7.666 + 3.247 + 0.129 + -0.653 = RM-4.9 Mil.
Total Current Assets was RM123.0 Mil.
Total Assets was RM227.0 Mil.
Property, Plant and Equipment(Net PPE) was RM92.5 Mil.
Depreciation, Depletion and Amortization(DDA) was RM6.9 Mil.
Selling, General, & Admin. Expense(SGA) was RM30.2 Mil.
Total Current Liabilities was RM96.5 Mil.
Long-Term Debt & Capital Lease Obligation was RM2.1 Mil.
Net Income was -12.325 + -1.396 + -4.975 + -17.118 = RM-35.8 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = RM0.0 Mil.
Cash Flow from Operations was 25.421 + 17.57 + -4.613 + 28.441 = RM66.8 Mil.
Total Receivables was RM69.0 Mil.
Revenue was 154.586 + 146.125 + 221.933 + 237.26 = RM759.9 Mil.
Gross Profit was -1.258 + 1.619 + -7.526 + 4.009 = RM-3.2 Mil.
Total Current Assets was RM171.8 Mil.
Total Assets was RM332.4 Mil.
Property, Plant and Equipment(Net PPE) was RM100.5 Mil.
Depreciation, Depletion and Amortization(DDA) was RM11.0 Mil.
Selling, General, & Admin. Expense(SGA) was RM81.4 Mil.
Total Current Liabilities was RM144.8 Mil.
Long-Term Debt & Capital Lease Obligation was RM21.2 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(48.427 / 393.205) / (68.971 / 759.904)
=0.12316 / 0.090763
=1.3569

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-3.156 / 759.904) / (-4.943 / 393.205)
=-0.004153 / -0.012571
=0.3304

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (122.991 + 92.509) / 227.046) / (1 - (171.784 + 100.515) / 332.445)
=0.050853 / 0.18092
=0.2811

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=393.205 / 759.904
=0.5174

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(10.959 / (10.959 + 100.515)) / (6.928 / (6.928 + 92.509))
=0.09831 / 0.069672
=1.411

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(30.225 / 393.205) / (81.444 / 759.904)
=0.076868 / 0.107177
=0.7172

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2.139 + 96.473) / 227.046) / ((21.199 + 144.782) / 332.445)
=0.434326 / 0.499274
=0.8699

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-35.814 - 0 - 66.819) / 227.046
=-0.452036

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ta Win Holdings Bhd has a M-score of -5.20 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -5.20 mean?
Ta Win Holdings Bhd (XKLS:7097) has a Beneish M-Score of -5.20 as of Jul. 04, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ta Win Holdings Bhd and its competitors. According to the industry distribution chart, Ta Win Holdings Bhd ranks #43 out of 2918 companies in the Industrial Products industry, placing it in the top 1.5%.
Is Ta Win Holdings Bhd's Beneish M-Score too high?
Ta Win Holdings Bhd's current Beneish M-Score is -5.20. Based on the distribution chart, Ta Win Holdings Bhd ranks #43 out of 2918 companies in the Industrial Products industry, which is in the top quartile — a strong position relative to peers.
How does Ta Win Holdings Bhd's Beneish M-Score compare to VRT and BE?
According to the Industrial Products industry distribution chart, Ta Win Holdings Bhd ranks #43 out of 2918 companies for Beneish M-Score. This places Ta Win Holdings Bhd in the top 2% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ta Win Holdings Bhd and its competitors. Ta Win Holdings Bhd's current Beneish M-Score is -5.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ta Win Holdings Bhd stock overvalued right now?
Based on GuruFocus' analysis, Ta Win Holdings Bhd (XKLS:7097) is currently considered Fairly Valued. The stock's GF Value™ is RM0.01, compared to a current price of RM0.01 — trading right at its estimated fair value. The current Beneish M-Score is -5.20. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Ta Win Holdings Bhd (XKLS:7097), the current Beneish M-Score is -5.20 as of Jul. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Ta Win Holdings Bhd Business Description

Address Jalan Stesen Sentral 2, Unit 26-11 and 26-12, Level 26, Q Sentral, Wilayah Persekutuan, Kuala Lumpur, SGR, MYS, 50470
Ta Win Holdings Bhd is an investment holding company. Along with its subsidiaries, the company's reportable segments are: Copper product, Cable and wire, Investment holding, Wire harness and power code, and Warehouse and logistics. Maximum revenue is derived from its copper products segment, engaged in the sales of copper wire and rod. The Cable and wire segment manufactures cable and wire using irradiation technology and ionising treatment. The Wire harness and power code segment manufactures and supplies electronic and electrical products, and the Warehouse and logistics segment provides public bonded warehousing and logistics services. Geographically, the company derives its key revenue from Malaysia and the rest from Brunei, Hong Kong, Vietnam, China, and other regions.