Axteria Group Bhd (XKLS:7120) Beneish M-Score: -2.65 (As of Jun. 26, 2026)


XKLS:7120 Axteria Group Bhd XKLS:7120
52 GF Score
Price RM0.13
GF Value RM0.16
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Axteria Group Bhd Beneish M-Score?

Axteria Group Bhd XKLS:7120 52 Beneish M-Score is -2.65 as of Jun. 26, 2026. GuruFocus rates XKLS:7120 with a GF Score™ of 52/100 and a GF Value™ of RM0.16 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 1,682 Real Estate companies, Axteria Group Bhd ranks better than 69.68% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.65 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Axteria Group Bhd's Beneish M-Score or its related term are showing as below:

XKLS:7120' s Beneish M-Score Range Over the Past 10 Years
Min: -4.95   Med: -1.33   Max: 1.45
Current: -2.65

During the past 13 years, the highest Beneish M-Score of Axteria Group Bhd was 1.45. The lowest was -4.95. And the median was -1.33.


Axteria Group Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Axteria Group Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Axteria Group Bhd Beneish M-Score Chart

Axteria Group Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.45 -2.69 -0.39 1.19 -2.65

Axteria Group Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.65 0.00

Axteria Group Bhd Beneish M-Score Competitor Comparison

For the Real Estate - Development subindustry, Axteria Group Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Axteria Group Bhd Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Axteria Group Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Axteria Group Bhd's Beneish M-Score falls into.


XKLS:7120
52GF Score
Axteria Group Bhd XKLS:7120
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Axteria Group Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Axteria Group Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7028+0.528 * 0.7475+0.404 * 0.6134+0.892 * 1.4602+0.115 * 0.9727
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.3028+4.679 * 0.021397-0.327 * 1.1796
=-2.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was RM21.91 Mil.
Revenue was RM70.26 Mil.
Gross Profit was RM18.86 Mil.
Total Current Assets was RM158.60 Mil.
Total Assets was RM218.87 Mil.
Property, Plant and Equipment(Net PPE) was RM47.25 Mil.
Depreciation, Depletion and Amortization(DDA) was RM0.55 Mil.
Selling, General, & Admin. Expense(SGA) was RM16.93 Mil.
Total Current Liabilities was RM47.05 Mil.
Long-Term Debt & Capital Lease Obligation was RM15.94 Mil.
Net Income was RM9.70 Mil.
Gross Profit was RM0.00 Mil.
Cash Flow from Operations was RM5.02 Mil.
Total Receivables was RM21.35 Mil.
Revenue was RM48.11 Mil.
Gross Profit was RM9.66 Mil.
Total Current Assets was RM129.38 Mil.
Total Assets was RM193.35 Mil.
Property, Plant and Equipment(Net PPE) was RM45.22 Mil.
Depreciation, Depletion and Amortization(DDA) was RM0.51 Mil.
Selling, General, & Admin. Expense(SGA) was RM8.90 Mil.
Total Current Liabilities was RM30.19 Mil.
Long-Term Debt & Capital Lease Obligation was RM16.98 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(21.913 / 70.255) / (21.353 / 48.112)
=0.311907 / 0.443819
=0.7028

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(9.655 / 48.112) / (18.86 / 70.255)
=0.200678 / 0.268451
=0.7475

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (158.599 + 47.251) / 218.865) / (1 - (129.384 + 45.223) / 193.35)
=0.059466 / 0.096938
=0.6134

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=70.255 / 48.112
=1.4602

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.51 / (0.51 + 45.223)) / (0.548 / (0.548 + 47.251))
=0.011152 / 0.011465
=0.9727

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(16.933 / 70.255) / (8.901 / 48.112)
=0.241022 / 0.185006
=1.3028

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((15.936 + 47.049) / 218.865) / ((16.979 + 30.191) / 193.35)
=0.28778 / 0.243962
=1.1796

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(9.699 - 0 - 5.016) / 218.865
=0.021397

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Axteria Group Bhd has a M-score of -2.65 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.65 mean?
Axteria Group Bhd (XKLS:7120) has a Beneish M-Score of -2.65 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Axteria Group Bhd and its competitors. According to the industry distribution chart, Axteria Group Bhd ranks #510 out of 1682 companies in the Real Estate industry, placing it in the top 30.3%.
Is Axteria Group Bhd's Beneish M-Score too high?
Axteria Group Bhd's current Beneish M-Score is -2.65. Based on the distribution chart, Axteria Group Bhd ranks #510 out of 1682 companies in the Real Estate industry, which is above the industry midpoint. Overall, Axteria Group Bhd has a GF Score™ of 52/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Axteria Group Bhd's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, Axteria Group Bhd ranks #510 out of 1682 companies for Beneish M-Score. This puts Axteria Group Bhd in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Axteria Group Bhd and its competitors. Axteria Group Bhd's current Beneish M-Score is -2.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Axteria Group Bhd stock overvalued right now?
Based on GuruFocus' analysis, Axteria Group Bhd (XKLS:7120) is currently considered Modestly Undervalued. The stock's GF Value™ is RM0.16, compared to a current price of RM0.13 — trading 21.9% below its estimated fair value. The current Beneish M-Score is -2.65. Axteria Group Bhd's overall GF Score™ is 52/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Axteria Group Bhd (XKLS:7120), the current Beneish M-Score is -2.65 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Axteria Group Bhd (XKLS:7120) Overvalued in 2026?

Based on GuruFocus' analysis, Axteria Group Bhd stock appears to be undervalued. The current stock price of RM0.13 is trading 21.9% below its estimated GF Value™ of RM0.16. GuruFocus considers Axteria Group Bhd to be Modestly Undervalued.

Key valuation signals for XKLS:7120:

  • Beneish M-Score: -2.65
  • GF Value™: RM0.16 vs. price of RM0.13 (21.9% below fair value)
  • GF Score™: 52/100 with 4 warning signs

No single metric tells the full story. See the XKLS:7120 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Axteria Group Bhd Business Description

Address No.56, Jalan Setia Tropika 1/14, Suite 02-01, Level 2, Wisma Teras Eco, Taman Setia Tropika, Johor Bahru, JHR, MYS, 81200
Axteria Group Bhd, along with its subsidiaries, is principally engaged in property development and construction, investment holding, and trading. The group's reportable segments are Property development and construction, Investment holding, and Trading. A majority of its revenue is generated from the Property development and construction segment, which is involved in developing properties, securing and carrying out construction contracts, and a hotel under construction intended for the groups occupancy. The Investment holding segment represents investing activities where investments contribute dividend income and interest income, and the Trading segment represents the trading of building materials to third-party customers. Geographically, the group operates in Malaysia.
52GF Score

Get the complete analysis for XKLS:7120

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.13
Price
RM0.16
GF Value