TPC Plus Bhd (XKLS:7176) Beneish M-Score: -3.64 (As of Jul. 04, 2026)


XKLS:7176 TPC Plus Bhd XKLS:7176
43 GF Score
Price RM0.28
GF Value RM0.36
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is TPC Plus Bhd Beneish M-Score?

TPC Plus Bhd XKLS:7176 43 Beneish M-Score is -3.64 as of Jul. 04, 2026. GuruFocus rates XKLS:7176 with a GF Score™ of 43/100 and a GF Value™ of RM0.36 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 1,847 Consumer Packaged Goods companies, TPC Plus Bhd ranks better than 94.15% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.64 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for TPC Plus Bhd's Beneish M-Score or its related term are showing as below:

XKLS:7176' s Beneish M-Score Range Over the Past 10 Years
Min: -8.62   Med: -3.49   Max: -2.08
Current: -3.64

During the past 13 years, the highest Beneish M-Score of TPC Plus Bhd was -2.08. The lowest was -8.62. And the median was -3.49.


TPC Plus Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for TPC Plus Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TPC Plus Bhd Beneish M-Score Chart

TPC Plus Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.18 -8.62 0.00 0.00 -3.64

TPC Plus Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -3.64 0.00

XKLS:7176 vs ADM, BG, TSN: Beneish M-Score Comparison

For the Farm Products subindustry, TPC Plus Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TPC Plus Bhd Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, TPC Plus Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where TPC Plus Bhd's Beneish M-Score falls into.


XKLS:7176
43GF Score
TPC Plus Bhd XKLS:7176
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TPC Plus Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of TPC Plus Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0399+0.528 * -0.7942+0.404 * 0.7588+0.892 * 1.0702+0.115 * 1.2557
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0647+4.679 * -0.046363-0.327 * 1.0377
=-3.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was RM118.5 Mil.
Revenue was RM487.4 Mil.
Gross Profit was RM-8.8 Mil.
Total Current Assets was RM220.0 Mil.
Total Assets was RM373.2 Mil.
Property, Plant and Equipment(Net PPE) was RM153.0 Mil.
Depreciation, Depletion and Amortization(DDA) was RM12.4 Mil.
Selling, General, & Admin. Expense(SGA) was RM5.3 Mil.
Total Current Liabilities was RM184.8 Mil.
Long-Term Debt & Capital Lease Obligation was RM36.2 Mil.
Net Income was RM14.0 Mil.
Gross Profit was RM0.0 Mil.
Cash Flow from Operations was RM31.3 Mil.
Total Receivables was RM106.5 Mil.
Revenue was RM455.4 Mil.
Gross Profit was RM6.5 Mil.
Total Current Assets was RM210.8 Mil.
Total Assets was RM323.6 Mil.
Property, Plant and Equipment(Net PPE) was RM112.4 Mil.
Depreciation, Depletion and Amortization(DDA) was RM11.7 Mil.
Selling, General, & Admin. Expense(SGA) was RM4.7 Mil.
Total Current Liabilities was RM163.4 Mil.
Long-Term Debt & Capital Lease Obligation was RM21.3 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(118.52 / 487.396) / (106.491 / 455.421)
=0.24317 / 0.23383
=1.0399

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(6.495 / 455.421) / (-8.752 / 487.396)
=0.014262 / -0.017957
=-0.7942

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (219.957 + 152.981) / 373.227) / (1 - (210.809 + 112.448) / 323.587)
=0.000774 / 0.00102
=0.7588

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=487.396 / 455.421
=1.0702

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(11.727 / (11.727 + 112.448)) / (12.441 / (12.441 + 152.981))
=0.094439 / 0.075208
=1.2557

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(5.306 / 487.396) / (4.656 / 455.421)
=0.010886 / 0.010224
=1.0647

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((36.228 + 184.845) / 373.227) / ((21.346 + 163.369) / 323.587)
=0.592329 / 0.570836
=1.0377

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(13.981 - 0 - 31.285) / 373.227
=-0.046363

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

TPC Plus Bhd has a M-score of -3.64 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.64 mean?
TPC Plus Bhd (XKLS:7176) has a Beneish M-Score of -3.64 as of Jul. 04, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on TPC Plus Bhd and its competitors. According to the industry distribution chart, TPC Plus Bhd ranks #108 out of 1847 companies in the Consumer Packaged Goods industry, placing it in the top 5.8%.
Is TPC Plus Bhd's Beneish M-Score too high?
TPC Plus Bhd's current Beneish M-Score is -3.64. Based on the distribution chart, TPC Plus Bhd ranks #108 out of 1847 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, TPC Plus Bhd has a GF Score™ of 43/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does TPC Plus Bhd's Beneish M-Score compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, TPC Plus Bhd ranks #108 out of 1847 companies for Beneish M-Score. This places TPC Plus Bhd in the top 6% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on TPC Plus Bhd and its competitors. TPC Plus Bhd's current Beneish M-Score is -3.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TPC Plus Bhd stock overvalued right now?
Based on GuruFocus' analysis, TPC Plus Bhd (XKLS:7176) is currently considered Modestly Undervalued. The stock's GF Value™ is RM0.36, compared to a current price of RM0.28 — trading 22.2% below its estimated fair value. The current Beneish M-Score is -3.64. TPC Plus Bhd's overall GF Score™ is 43/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For TPC Plus Bhd (XKLS:7176), the current Beneish M-Score is -3.64 as of Jul. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TPC Plus Bhd (XKLS:7176) Overvalued in 2026?

Based on GuruFocus' analysis, TPC Plus Bhd stock appears to be undervalued. The current stock price of RM0.28 is trading 22.2% below its estimated GF Value™ of RM0.36. GuruFocus considers TPC Plus Bhd to be Modestly Undervalued.

Key valuation signals for XKLS:7176:

  • Beneish M-Score: -3.64
  • GF Value™: RM0.36 vs. price of RM0.28 (22.2% below fair value)
  • GF Score™: 43/100 with 2 warning signs

No single metric tells the full story. See the XKLS:7176 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TPC Plus Bhd Business Description

Address Lot 942, Simpang Ampat, Melaka, Alor Gajah, MYS, 78000
TPC Plus Bhd is engaged in the business of investment holding and the provision of management services. The company, through its subsidiary, is engaged in the poultry farming business and the Oil Palm Plantation business. The company's poultry farming business involves producing table eggs. The products of the company include Brown egg, Sandy egg, Omega egg, Liquid egg, and Feeds, among others. The group generates the majority of its revenue from the sale of poultry farming products. The company operates mainly in Malaysia.
43GF Score

Get the complete analysis for XKLS:7176

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.28
Price
RM0.36
GF Value