Kawan Food Bhd (XKLS:7216) Beneish M-Score: -2.53 (As of Jun. 24, 2026)


XKLS:7216 Kawan Food Bhd XKLS:7216
65 GF Score
Price RM0.81
GF Value RM1.33
Valuation Significantly Undervalued
! 7 Warning Signs
View Full Analysis

What is Kawan Food Bhd Beneish M-Score?

Kawan Food Bhd XKLS:7216 -1.82% 65 Beneish M-Score is -2.53 as of Jun. 24, 2026. GuruFocus rates XKLS:7216 with a GF Score™ of 65/100 and a GF Value™ of RM1.33 (Significantly Undervalued). The stock has 7 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, Kawan Food Bhd ranks better than 50.73% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.53 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Kawan Food Bhd's Beneish M-Score or its related term are showing as below:

XKLS:7216' s Beneish M-Score Range Over the Past 10 Years
Min: -3   Med: -2.5   Max: -1.66
Current: -2.53

During the past 13 years, the highest Beneish M-Score of Kawan Food Bhd was -1.66. The lowest was -3.00. And the median was -2.50.


Kawan Food Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Kawan Food Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kawan Food Bhd Beneish M-Score Chart

Kawan Food Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.27 -2.01 -2.68 -2.25 -3.00

Kawan Food Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.59 -2.87 -2.69 -3.00 -2.53

XKLS:7216 vs KHC, GIS: Beneish M-Score Comparison

For the Packaged Foods subindustry, Kawan Food Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kawan Food Bhd Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Kawan Food Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Kawan Food Bhd's Beneish M-Score falls into.


XKLS:7216
65GF Score
Kawan Food Bhd XKLS:7216
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kawan Food Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Kawan Food Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0631+0.528 * 1.1629+0.404 * 0.8261+0.892 * 0.8199+0.115 * 0.8183
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1426+4.679 * -0.009056-0.327 * 0.62
=-2.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was RM95.7 Mil.
Revenue was 68.678 + 63.692 + 59.457 + 60.218 = RM252.0 Mil.
Gross Profit was 16.914 + 19.697 + 15.771 + 15.354 = RM67.7 Mil.
Total Current Assets was RM236.6 Mil.
Total Assets was RM432.4 Mil.
Property, Plant and Equipment(Net PPE) was RM188.5 Mil.
Depreciation, Depletion and Amortization(DDA) was RM21.3 Mil.
Selling, General, & Admin. Expense(SGA) was RM56.7 Mil.
Total Current Liabilities was RM41.1 Mil.
Long-Term Debt & Capital Lease Obligation was RM0.0 Mil.
Net Income was 1.174 + -1.013 + 1.647 + 3.418 = RM5.2 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = RM0.0 Mil.
Cash Flow from Operations was -9.446 + 4.387 + 0.272 + 13.929 = RM9.1 Mil.
Total Receivables was RM109.8 Mil.
Revenue was 70.488 + 81.993 + 83.821 + 71.092 = RM307.4 Mil.
Gross Profit was 20.113 + 22.641 + 29.717 + 23.595 = RM96.1 Mil.
Total Current Assets was RM250.7 Mil.
Total Assets was RM470.3 Mil.
Property, Plant and Equipment(Net PPE) was RM209.9 Mil.
Depreciation, Depletion and Amortization(DDA) was RM19.1 Mil.
Selling, General, & Admin. Expense(SGA) was RM60.5 Mil.
Total Current Liabilities was RM72.2 Mil.
Long-Term Debt & Capital Lease Obligation was RM0.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(95.714 / 252.045) / (109.802 / 307.394)
=0.37975 / 0.357203
=1.0631

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(96.066 / 307.394) / (67.736 / 252.045)
=0.312517 / 0.268746
=1.1629

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (236.563 + 188.501) / 432.438) / (1 - (250.69 + 209.887) / 470.284)
=0.017052 / 0.020641
=0.8261

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=252.045 / 307.394
=0.8199

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(19.052 / (19.052 + 209.887)) / (21.339 / (21.339 + 188.501))
=0.083219 / 0.101692
=0.8183

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(56.672 / 252.045) / (60.489 / 307.394)
=0.224849 / 0.19678
=1.1426

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 41.136) / 432.438) / ((0 + 72.161) / 470.284)
=0.095126 / 0.153441
=0.62

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(5.226 - 0 - 9.142) / 432.438
=-0.009056

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Kawan Food Bhd has a M-score of -2.53 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.53 mean?
Kawan Food Bhd (XKLS:7216) has a Beneish M-Score of -2.53 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kawan Food Bhd and its competitors. According to the industry distribution chart, Kawan Food Bhd ranks #911 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 49.3%.
Is Kawan Food Bhd's Beneish M-Score too high?
Kawan Food Bhd's current Beneish M-Score is -2.53. Based on the distribution chart, Kawan Food Bhd ranks #911 out of 1849 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, Kawan Food Bhd has a GF Score™ of 65/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Kawan Food Bhd's Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Kawan Food Bhd ranks #911 out of 1849 companies for Beneish M-Score. This puts Kawan Food Bhd in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kawan Food Bhd and its competitors. Kawan Food Bhd's current Beneish M-Score is -2.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kawan Food Bhd stock overvalued right now?
Based on GuruFocus' analysis, Kawan Food Bhd (XKLS:7216) is currently considered Significantly Undervalued. The stock's GF Value™ is RM1.33, compared to a current price of RM0.81 — trading 39.1% below its estimated fair value. The current Beneish M-Score is -2.53. Kawan Food Bhd's overall GF Score™ is 65/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Kawan Food Bhd (XKLS:7216), the current Beneish M-Score is -2.53 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kawan Food Bhd (XKLS:7216) Overvalued in 2026?

Based on GuruFocus' analysis, Kawan Food Bhd stock appears to be undervalued. The current stock price of RM0.81 is trading 39.1% below its estimated GF Value™ of RM1.33. GuruFocus considers Kawan Food Bhd to be Significantly Undervalued.

Key valuation signals for XKLS:7216:

  • Beneish M-Score: -2.53
  • GF Value™: RM1.33 vs. price of RM0.81 (39.1% below fair value)
  • GF Score™: 65/100 with 7 warning signs

No single metric tells the full story. See the XKLS:7216 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kawan Food Bhd Business Description

Address Lot 129351, Jalan Sungai Pinang 4/19, Taman Perindustrian Pulau Indah, Selangor Halal Hub, Fasa 2C, Pulau Indah, SGR, MYS, 42920
Kawan Food Bhd is engaged in manufacturing, sale, exporting, trading and distribution of frozen food products, investment property, investment holding activities, rental of trucks, beverage industry, specialises in manufacturing, trading, distributing, importing and exporting concentrated syrups of various flavors as well as frozen fruit juices and information technology. Geographically, the company derives its maximum revenue from Malaysia, North America, Rest of Asia, Europe, Oceania, and Africa. The manufacturing of frozen food products is carried out only in Malaysia.
65GF Score

Get the complete analysis for XKLS:7216

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.81
Price
RM1.33
GF Value