SHH Resources Holdings Bhd (XKLS:7412) Beneish M-Score: -2.09 (As of Jul. 05, 2026)


XKLS:7412 SHH Resources Holdings Bhd XKLS:7412
46 GF Score
Price RM1.17
GF Value RM0.82
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is SHH Resources Holdings Bhd Beneish M-Score?

SHH Resources Holdings Bhd XKLS:7412 +0.86% 46 Beneish M-Score is -2.09 as of Jul. 05, 2026. GuruFocus rates XKLS:7412 with a GF Score™ of 46/100 and a GF Value™ of RM0.82 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 416 Furnishings, Fixtures & Appliances companies, SHH Resources Holdings Bhd ranks worse than 80.77% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.09 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for SHH Resources Holdings Bhd's Beneish M-Score or its related term are showing as below:

XKLS:7412' s Beneish M-Score Range Over the Past 10 Years
Min: -3.12   Med: -2.38   Max: 6.71
Current: -2.09

During the past 13 years, the highest Beneish M-Score of SHH Resources Holdings Bhd was 6.71. The lowest was -3.12. And the median was -2.38.


SHH Resources Holdings Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for SHH Resources Holdings Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SHH Resources Holdings Bhd Beneish M-Score Chart

SHH Resources Holdings Bhd Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.02 1.09 6.71 -2.68 -2.09

SHH Resources Holdings Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.09 0.00 0.00 0.00

XKLS:7412 vs SN, SGI, MHK: Beneish M-Score Comparison

For the Furnishings, Fixtures & Appliances subindustry, SHH Resources Holdings Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SHH Resources Holdings Bhd Beneish M-Score vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, SHH Resources Holdings Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where SHH Resources Holdings Bhd's Beneish M-Score falls into.


XKLS:7412
46GF Score
SHH Resources Holdings Bhd XKLS:7412
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SHH Resources Holdings Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of SHH Resources Holdings Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1675+0.528 * 1.6166+0.404 * 0.9921+0.892 * 0.9387+0.115 * 1.0908
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1424+4.679 * -0.011146-0.327 * 0.8908
=-2.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun25) TTM:Last Year (Jun24) TTM:
Total Receivables was RM3.25 Mil.
Revenue was RM75.26 Mil.
Gross Profit was RM9.97 Mil.
Total Current Assets was RM48.95 Mil.
Total Assets was RM95.73 Mil.
Property, Plant and Equipment(Net PPE) was RM35.52 Mil.
Depreciation, Depletion and Amortization(DDA) was RM2.25 Mil.
Selling, General, & Admin. Expense(SGA) was RM12.55 Mil.
Total Current Liabilities was RM12.90 Mil.
Long-Term Debt & Capital Lease Obligation was RM0.12 Mil.
Net Income was RM-1.15 Mil.
Gross Profit was RM0.00 Mil.
Cash Flow from Operations was RM-0.08 Mil.
Total Receivables was RM2.97 Mil.
Revenue was RM80.17 Mil.
Gross Profit was RM17.16 Mil.
Total Current Assets was RM54.52 Mil.
Total Assets was RM99.65 Mil.
Property, Plant and Equipment(Net PPE) was RM33.31 Mil.
Depreciation, Depletion and Amortization(DDA) was RM2.31 Mil.
Selling, General, & Admin. Expense(SGA) was RM11.70 Mil.
Total Current Liabilities was RM15.15 Mil.
Long-Term Debt & Capital Lease Obligation was RM0.06 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3.254 / 75.259) / (2.969 / 80.17)
=0.043237 / 0.037034
=1.1675

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(17.161 / 80.17) / (9.965 / 75.259)
=0.214058 / 0.132409
=1.6166

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (48.953 + 35.516) / 95.732) / (1 - (54.522 + 33.309) / 99.648)
=0.117651 / 0.118587
=0.9921

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=75.259 / 80.17
=0.9387

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2.312 / (2.312 + 33.309)) / (2.247 / (2.247 + 35.516))
=0.064906 / 0.059503
=1.0908

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(12.551 / 75.259) / (11.703 / 80.17)
=0.166771 / 0.145977
=1.1424

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.119 + 12.895) / 95.732) / ((0.062 + 15.145) / 99.648)
=0.135942 / 0.152607
=0.8908

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-1.145 - 0 - -0.078) / 95.732
=-0.011146

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

SHH Resources Holdings Bhd has a M-score of -2.09 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.09 mean?
SHH Resources Holdings Bhd (XKLS:7412) has a Beneish M-Score of -2.09 as of Jul. 05, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on SHH Resources Holdings Bhd and its competitors. According to the industry distribution chart, SHH Resources Holdings Bhd ranks #336 out of 416 companies in the Furnishings, Fixtures & Appliances industry, placing it in the top 80.8%.
Is SHH Resources Holdings Bhd's Beneish M-Score too high?
SHH Resources Holdings Bhd's current Beneish M-Score is -2.09. Based on the distribution chart, SHH Resources Holdings Bhd ranks #336 out of 416 companies in the Furnishings, Fixtures & Appliances industry, which is in the bottom quartile relative to peers. Overall, SHH Resources Holdings Bhd has a GF Score™ of 46/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does SHH Resources Holdings Bhd's Beneish M-Score compare to SN and SGI?
According to the Furnishings, Fixtures & Appliances industry distribution chart, SHH Resources Holdings Bhd ranks #336 out of 416 companies for Beneish M-Score. This places SHH Resources Holdings Bhd in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Furnishings, Fixtures & Appliances company?
A good Beneish M-Score depends on the Furnishings, Fixtures & Appliances industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on SHH Resources Holdings Bhd and its competitors. SHH Resources Holdings Bhd's current Beneish M-Score is -2.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SHH Resources Holdings Bhd stock overvalued right now?
Based on GuruFocus' analysis, SHH Resources Holdings Bhd (XKLS:7412) is currently considered Significantly Overvalued. The stock's GF Value™ is RM0.82, compared to a current price of RM1.17 — trading 42.7% above its estimated fair value. The current Beneish M-Score is -2.09. SHH Resources Holdings Bhd's overall GF Score™ is 46/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For SHH Resources Holdings Bhd (XKLS:7412), the current Beneish M-Score is -2.09 as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SHH Resources Holdings Bhd (XKLS:7412) Overvalued in 2026?

Based on GuruFocus' analysis, SHH Resources Holdings Bhd stock appears to be overvalued. The current stock price of RM1.17 is trading 42.7% above its estimated GF Value™ of RM0.82. GuruFocus considers SHH Resources Holdings Bhd to be Significantly Overvalued.

Key valuation signals for XKLS:7412:

  • Beneish M-Score: -2.09
  • GF Value™: RM0.82 vs. price of RM1.17 (42.7% above fair value)
  • GF Score™: 46/100 with 3 warning signs

No single metric tells the full story. See the XKLS:7412 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SHH Resources Holdings Bhd Business Description

Address PLO 1, Kawasan Perindustrian Pagoh, Pagoh, Muar, JHR, MYS, 84600
SHH Resources Holdings Bhd is an investment holding company. Along with its subsidiaries, the company operates in the following reportable segments; Wooden furniture and Property development. It generates maximum revenue from the Wooden furniture segment, which is engaged in the manufacture and trading of wooden furniture. The company's products are divided mainly into two categories, namely bedroom suites and dining furniture, comprising of products like beds, dressers, mirrors, nightstands, dining tables, chairs, servers, buffets and hutches, and sofas among others. Geographically, it derives a majority of its revenue from its customers in the United States and the rest from the United Arab Emirates, Saudi Arabia, and Malaysia.
46GF Score

Get the complete analysis for XKLS:7412

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM1.17
Price
RM0.82
GF Value