UPA Bhd (XKLS:7757) Beneish M-Score: -1.88 (As of Jun. 25, 2026)


XKLS:7757 UPA Corp Bhd XKLS:7757
50 GF Score
Price RM0.69
GF Value RM0.68
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is UPA Bhd Beneish M-Score?

UPA Bhd XKLS:7757 +2.99% 50 Beneish M-Score is -1.88 as of Jun. 25, 2026. GuruFocus rates XKLS:7757 with a GF Score™ of 50/100 and a GF Value™ of RM0.68 (Fairly Valued). The stock has 6 warning signs investors should review. Among 538 Conglomerates companies, UPA Bhd ranks worse than 85.5% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.88 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for UPA Bhd's Beneish M-Score or its related term are showing as below:

XKLS:7757' s Beneish M-Score Range Over the Past 10 Years
Min: -3.16   Med: -2.43   Max: -0.51
Current: -1.88

During the past 13 years, the highest Beneish M-Score of UPA Bhd was -0.51. The lowest was -3.16. And the median was -2.43.


UPA Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for UPA Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

UPA Bhd Beneish M-Score Chart

UPA Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.36 -2.24 -2.83 -2.35 -2.11

UPA Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.44 -2.49 -2.56 -2.11 -1.88

XKLS:7757 vs HON, MMM: Beneish M-Score Comparison

For the Conglomerates subindustry, UPA Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


UPA Bhd Beneish M-Score vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, UPA Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where UPA Bhd's Beneish M-Score falls into.


XKLS:7757
50GF Score
UPA Corp Bhd XKLS:7757
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

UPA Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of UPA Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2395+0.528 * 1.0908+0.404 * 1.2583+0.892 * 1.079+0.115 * 0.8622
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.6618+4.679 * 0.025148-0.327 * 1.0036
=-1.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was RM37.6 Mil.
Revenue was 24.671 + 44.284 + 30.931 + 33.702 = RM133.6 Mil.
Gross Profit was -0.006 + 5.018 + 0.436 + 5.998 = RM11.4 Mil.
Total Current Assets was RM132.4 Mil.
Total Assets was RM291.4 Mil.
Property, Plant and Equipment(Net PPE) was RM59.8 Mil.
Depreciation, Depletion and Amortization(DDA) was RM6.0 Mil.
Selling, General, & Admin. Expense(SGA) was RM14.0 Mil.
Total Current Liabilities was RM15.5 Mil.
Long-Term Debt & Capital Lease Obligation was RM0.8 Mil.
Net Income was -2.885 + 5.85 + -0.878 + 2.043 = RM4.1 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = RM0.0 Mil.
Cash Flow from Operations was 0.566 + 11.164 + -10.581 + -4.348 = RM-3.2 Mil.
Total Receivables was RM28.1 Mil.
Revenue was 21.706 + 41.337 + 28.097 + 32.668 = RM123.8 Mil.
Gross Profit was -1.042 + 6.926 + -0.049 + 5.736 = RM11.6 Mil.
Total Current Assets was RM151.8 Mil.
Total Assets was RM294.8 Mil.
Property, Plant and Equipment(Net PPE) was RM63.2 Mil.
Depreciation, Depletion and Amortization(DDA) was RM5.4 Mil.
Selling, General, & Admin. Expense(SGA) was RM19.6 Mil.
Total Current Liabilities was RM16.1 Mil.
Long-Term Debt & Capital Lease Obligation was RM0.3 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(37.639 / 133.588) / (28.142 / 123.808)
=0.281754 / 0.227304
=1.2395

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(11.571 / 123.808) / (11.446 / 133.588)
=0.093459 / 0.085681
=1.0908

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (132.352 + 59.824) / 291.44) / (1 - (151.828 + 63.17) / 294.796)
=0.340598 / 0.270689
=1.2583

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=133.588 / 123.808
=1.079

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(5.371 / (5.371 + 63.17)) / (5.981 / (5.981 + 59.824))
=0.078362 / 0.09089
=0.8622

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(13.988 / 133.588) / (19.589 / 123.808)
=0.10471 / 0.158221
=0.6618

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.849 + 15.468) / 291.44) / ((0.318 + 16.128) / 294.796)
=0.055988 / 0.055788
=1.0036

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(4.13 - 0 - -3.199) / 291.44
=0.025148

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

UPA Bhd has a M-score of -1.88 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.88 mean?
UPA Bhd (XKLS:7757) has a Beneish M-Score of -1.88 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on UPA Bhd and its competitors. According to the industry distribution chart, UPA Bhd ranks #460 out of 538 companies in the Conglomerates industry, placing it in the top 85.5%.
Is UPA Bhd's Beneish M-Score too high?
UPA Bhd's current Beneish M-Score is -1.88. Based on the distribution chart, UPA Bhd ranks #460 out of 538 companies in the Conglomerates industry, which is in the bottom quartile relative to peers. Overall, UPA Bhd has a GF Score™ of 50/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does UPA Bhd's Beneish M-Score compare to HON and MMM?
According to the Conglomerates industry distribution chart, UPA Bhd ranks #460 out of 538 companies for Beneish M-Score. This places UPA Bhd in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Conglomerates company?
A good Beneish M-Score depends on the Conglomerates industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on UPA Bhd and its competitors. UPA Bhd's current Beneish M-Score is -1.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is UPA Bhd stock overvalued right now?
Based on GuruFocus' analysis, UPA Bhd (XKLS:7757) is currently considered Fairly Valued. The stock's GF Value™ is RM0.68, compared to a current price of RM0.69 — trading 1.5% above its estimated fair value. The current Beneish M-Score is -1.88. UPA Bhd's overall GF Score™ is 50/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For UPA Bhd (XKLS:7757), the current Beneish M-Score is -1.88 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is UPA Bhd (XKLS:7757) Overvalued in 2026?

Based on GuruFocus' analysis, UPA Bhd stock appears to be overvalued. The current stock price of RM0.69 is trading 1.5% above its estimated GF Value™ of RM0.68. GuruFocus considers UPA Bhd to be Fairly Valued.

Key valuation signals for XKLS:7757:

  • Beneish M-Score: -1.88
  • GF Value™: RM0.68 vs. price of RM0.69 (1.5% above fair value)
  • GF Score™: 50/100 with 6 warning signs

No single metric tells the full story. See the XKLS:7757 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


UPA Bhd Business Description

Address Jalan Kuchai Lama, Lot 8228, 6.5 Miles, Kuala Lumpur, MYS, 58200
UPA Corp Bhd operates through four segments: manufacturing of paper-based products, manufacturing of plastic products, machine trading, and healthcare products. The paper-based products business manufactures notebooks, diaries, calendars, fine stationeries, planners, notepads, and journals using paper bonded leather, PVC, and PU for covers. The plastic products business manufactures rigid PVC, APET, PETG, and GAG sheets, as well as PVC and PETG shrinkable label films. The machine trading business sells new Komori printing machines from Japan as the sole distributor in Malaysia, refurbishes and sells used printing machines, and provides after-sales services. The healthcare products business manufactures and markets healthcare products, including face masks and non-woven melt blown fabric.
50GF Score

Get the complete analysis for XKLS:7757

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.69
Price
RM0.68
GF Value