Greentronics Technology Bhd (XKLS:7943) Beneish M-Score: 11.18 (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:7943 Greentronics Technology Bhd XKLS:7943
35 GF Score
Price RM0.20
GF Value RM0.08
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Greentronics Technology Bhd Beneish M-Score?

Greentronics Technology Bhd XKLS:7943 35 Beneish M-Score is 11.18 as of Jul. 14, 2026. GuruFocus rates XKLS:7943 with a GF Score™ of 35/100 and a GF Value™ of RM0.08 (Significantly Overvalued). The stock has 6 warning signs investors should review. Among 1,698 Construction companies, Greentronics Technology Bhd ranks worse than 99.29% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 11.18 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Greentronics Technology Bhd's Beneish M-Score or its related term are showing as below:

XKLS:7943' s Beneish M-Score Range Over the Past 10 Years
Min: -7.41   Med: -2.67   Max: 11.18
Current: 11.18

During the past 13 years, the highest Beneish M-Score of Greentronics Technology Bhd was 11.18. The lowest was -7.41. And the median was -2.67.


Greentronics Technology Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Greentronics Technology Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Greentronics Technology Bhd Beneish M-Score Chart

Greentronics Technology Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 -7.41 0.00 -3.16 11.18

Greentronics Technology Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 11.18 0.00

XKLS:7943 vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, Greentronics Technology Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Greentronics Technology Bhd Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Greentronics Technology Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Greentronics Technology Bhd's Beneish M-Score falls into.


XKLS:7943
35GF Score
Greentronics Technology Bhd XKLS:7943
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Greentronics Technology Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Greentronics Technology Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 13.4933+0.528 * 0.6251+0.404 * 1.942+0.892 * 0.8761+0.115 * 1.9448
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.4437+4.679 * 0.400835-0.327 * 0.4238
=11.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was RM34.08 Mil.
Revenue was RM30.20 Mil.
Gross Profit was RM7.43 Mil.
Total Current Assets was RM97.99 Mil.
Total Assets was RM138.69 Mil.
Property, Plant and Equipment(Net PPE) was RM14.52 Mil.
Depreciation, Depletion and Amortization(DDA) was RM0.95 Mil.
Selling, General, & Admin. Expense(SGA) was RM7.41 Mil.
Total Current Liabilities was RM43.35 Mil.
Long-Term Debt & Capital Lease Obligation was RM0.05 Mil.
Net Income was RM-1.63 Mil.
Gross Profit was RM0.00 Mil.
Cash Flow from Operations was RM-57.22 Mil.
Total Receivables was RM2.88 Mil.
Revenue was RM34.47 Mil.
Gross Profit was RM5.30 Mil.
Total Current Assets was RM69.72 Mil.
Total Assets was RM90.90 Mil.
Property, Plant and Equipment(Net PPE) was RM12.35 Mil.
Depreciation, Depletion and Amortization(DDA) was RM1.68 Mil.
Selling, General, & Admin. Expense(SGA) was RM5.86 Mil.
Total Current Liabilities was RM66.89 Mil.
Long-Term Debt & Capital Lease Obligation was RM0.23 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(34.083 / 30.2) / (2.883 / 34.469)
=1.128576 / 0.08364
=13.4933

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(5.3 / 34.469) / (7.428 / 30.2)
=0.153761 / 0.24596
=0.6251

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (97.985 + 14.523) / 138.688) / (1 - (69.717 + 12.349) / 90.902)
=0.188769 / 0.097204
=1.942

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=30.2 / 34.469
=0.8761

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.682 / (1.682 + 12.349)) / (0.954 / (0.954 + 14.523))
=0.119877 / 0.06164
=1.9448

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(7.41 / 30.2) / (5.858 / 34.469)
=0.245364 / 0.16995
=1.4437

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.046 + 43.348) / 138.688) / ((0.225 + 66.888) / 90.902)
=0.312889 / 0.738301
=0.4238

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-1.63 - 0 - -57.221) / 138.688
=0.400835

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Greentronics Technology Bhd has a M-score of 11.18 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 11.18 mean?
Greentronics Technology Bhd (XKLS:7943) has a Beneish M-Score of 11.18 as of Jul. 14, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Greentronics Technology Bhd and its competitors. According to the industry distribution chart, Greentronics Technology Bhd ranks #1686 out of 1698 companies in the Construction industry, placing it in the top 99.3%.
Is Greentronics Technology Bhd's Beneish M-Score too high?
Greentronics Technology Bhd's current Beneish M-Score is 11.18. Based on the distribution chart, Greentronics Technology Bhd ranks #1686 out of 1698 companies in the Construction industry, which is in the bottom quartile relative to peers. Overall, Greentronics Technology Bhd has a GF Score™ of 35/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Greentronics Technology Bhd's Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, Greentronics Technology Bhd ranks #1686 out of 1698 companies for Beneish M-Score. This places Greentronics Technology Bhd in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Greentronics Technology Bhd and its competitors. Greentronics Technology Bhd's current Beneish M-Score is 11.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Greentronics Technology Bhd stock overvalued right now?
Based on GuruFocus' analysis, Greentronics Technology Bhd (XKLS:7943) is currently considered Significantly Overvalued. The stock's GF Value™ is RM0.08, compared to a current price of RM0.20 — trading 143.8% above its estimated fair value. The current Beneish M-Score is 11.18. Greentronics Technology Bhd's overall GF Score™ is 35/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Greentronics Technology Bhd (XKLS:7943), the current Beneish M-Score is 11.18 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Greentronics Technology Bhd (XKLS:7943) Overvalued in 2026?

Based on GuruFocus' analysis, Greentronics Technology Bhd stock appears to be overvalued. The current stock price of RM0.20 is trading 143.8% above its estimated GF Value™ of RM0.08. GuruFocus considers Greentronics Technology Bhd to be Significantly Overvalued.

Key valuation signals for XKLS:7943:

  • Beneish M-Score: 11.18
  • GF Value™: RM0.08 vs. price of RM0.20 (143.8% above fair value)
  • GF Score™: 35/100 with 6 warning signs

No single metric tells the full story. See the XKLS:7943 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Greentronics Technology Bhd Business Description

Address No. 2 Jalan Kerinchi, D-19-6 and D-19-7, Menara Suezcap 1, KL Gateway, Gerbang Kerinchi Lestari, Wilayah Persekutuan, Kuala Lumpur, MYS, 59200
Greentronics Technology Bhd is an investment holding company. Along with its subsidiaries, it operates in the following reportable segments: Furniture manufacturing and trading, Rental, Construction and property development, Financing services, Fleet management services, and Others. The majority of its revenue is generated from the Construction and property development segment, which is engaged in building construction, engineering works, and property development activities. Its project portfolio comprises the Taiping Commercial Project, the Saga Light Industrial Park, and the Nilai 3 Commercial Project, among others. Geographically, the Group's business is operated solely in Malaysia.
35GF Score

Get the complete analysis for XKLS:7943

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.20
Price
RM0.08
GF Value