LX International (XKRX:001120) Beneish M-Score: -2.46 (As of Aug. 26, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKRX:001120 LX International Corp XKRX:001120
83 GF Score
Price ₩38,300.00
GF Value ₩34,401.19
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is LX International Beneish M-Score?

LX International XKRX:001120 +0.39% 83 Beneish M-Score is -2.46 as of Aug. 26, 2026. GuruFocus rates XKRX:001120 with a GF Score™ of 83/100 and a GF Value™ of ₩34,401.19 (Modestly Overvalued). The stock has 3 warning signs investors should review. Among 527 Conglomerates companies, LX International ranks worse than 53.13% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.46 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for LX International's Beneish M-Score or its related term are showing as below:

XKRX:001120' s Beneish M-Score Range Over the Past 10 Years
Min: -3.39   Med: -2.61   Max: -2
Current: -2.46

During the past 13 years, the highest Beneish M-Score of LX International was -2.00. The lowest was -3.39. And the median was -2.61.


LX International Beneish M-Score Historical Data

* Premium members only.

The historical data trend for LX International's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

LX International Beneish M-Score Chart

LX International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.17 -3.09 -2.71 -2.64 -2.68

LX International Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.87 -2.88 -2.68 -2.49 -2.46

XKRX:001120 vs MMM, HON: Beneish M-Score Comparison

For the Conglomerates subindustry, LX International's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


LX International Beneish M-Score vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, LX International's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where LX International's Beneish M-Score falls into.


XKRX:001120
83GF Score
LX International Corp XKRX:001120
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

LX International Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of LX International for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2777+0.528 * 1.0339+0.404 * 0.7976+0.892 * 1.0689+0.115 * 1.1095
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1282+4.679 * -0.04947-0.327 * 0.9798
=-2.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was ₩2,496,331 Mil.
Revenue was 4776320.982 + 4211316.023 + 4320062.614 + 4507745.769 = ₩17,815,445 Mil.
Gross Profit was 435292.302 + 405899.282 + 334488.711 + 348434.635 = ₩1,524,115 Mil.
Total Current Assets was ₩5,291,534 Mil.
Total Assets was ₩10,026,740 Mil.
Property, Plant and Equipment(Net PPE) was ₩2,645,585 Mil.
Depreciation, Depletion and Amortization(DDA) was ₩434,535 Mil.
Selling, General, & Admin. Expense(SGA) was ₩451,130 Mil.
Total Current Liabilities was ₩3,954,950 Mil.
Long-Term Debt & Capital Lease Obligation was ₩1,939,825 Mil.
Net Income was 68180.589 + 62321.718 + -53430.354 + 42630.481 = ₩119,702 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₩0 Mil.
Cash Flow from Operations was 240257.968 + -121766.704 + 242603.288 + 254632.659 = ₩615,727 Mil.
Total Receivables was ₩1,827,733 Mil.
Revenue was 3830161.398 + 4048339.78 + 4227638.781 + 4560282.84 = ₩16,666,423 Mil.
Gross Profit was 320995.085 + 373649.836 + 375303.594 + 404137.51 = ₩1,474,086 Mil.
Total Current Assets was ₩4,764,987 Mil.
Total Assets was ₩9,224,456 Mil.
Property, Plant and Equipment(Net PPE) was ₩2,049,115 Mil.
Depreciation, Depletion and Amortization(DDA) was ₩380,252 Mil.
Selling, General, & Admin. Expense(SGA) was ₩374,056 Mil.
Total Current Liabilities was ₩3,095,520 Mil.
Long-Term Debt & Capital Lease Obligation was ₩2,439,413 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2496331.198 / 17815445.388) / (1827732.66 / 16666422.799)
=0.140122 / 0.109666
=1.2777

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1474086.025 / 16666422.799) / (1524114.93 / 17815445.388)
=0.088446 / 0.08555
=1.0339

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5291533.872 + 2645584.842) / 10026739.821) / (1 - (4764987.119 + 2049114.74) / 9224455.544)
=0.208405 / 0.2613
=0.7976

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=17815445.388 / 16666422.799
=1.0689

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(380252 / (380252 + 2049114.74)) / (434535 / (434535 + 2645584.842))
=0.156523 / 0.141077
=1.1095

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(451130.324 / 17815445.388) / (374056.226 / 16666422.799)
=0.025322 / 0.022444
=1.1282

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1939825.341 + 3954950.342) / 10026739.821) / ((2439413.06 + 3095519.622) / 9224455.544)
=0.587906 / 0.600028
=0.9798

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(119702.434 - 0 - 615727.211) / 10026739.821
=-0.04947

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

LX International has a M-score of -2.46 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.46 mean?
LX International (XKRX:001120) has a Beneish M-Score of -2.46 as of Aug. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on LX International and its competitors. According to the industry distribution chart, LX International ranks #280 out of 527 companies in the Conglomerates industry, placing it in the top 53.1%.
Is LX International's Beneish M-Score too high?
LX International's current Beneish M-Score is -2.46. Based on the distribution chart, LX International ranks #280 out of 527 companies in the Conglomerates industry, which is below the industry midpoint. Overall, LX International has a GF Score™ of 83/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does LX International's Beneish M-Score compare to MMM and HON?
According to the Conglomerates industry distribution chart, LX International ranks #280 out of 527 companies for Beneish M-Score. This places LX International in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Conglomerates company?
A good Beneish M-Score depends on the Conglomerates industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on LX International and its competitors. LX International's current Beneish M-Score is -2.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is LX International stock overvalued right now?
Based on GuruFocus' analysis, LX International (XKRX:001120) is currently considered Modestly Overvalued. The stock's GF Value™ is ₩34,401.19, compared to a current price of ₩38,300.00 — trading 11.3% above its estimated fair value. The current Beneish M-Score is -2.46. LX International's overall GF Score™ is 83/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For LX International (XKRX:001120), the current Beneish M-Score is -2.46 as of Aug. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is LX International (XKRX:001120) Overvalued in 2026?

Based on GuruFocus' analysis, LX International stock appears to be overvalued. The current stock price of ₩38,300.00 is trading 11.3% above its estimated GF Value™ of ₩34,401.19. GuruFocus considers LX International to be Modestly Overvalued.

Key valuation signals for XKRX:001120:

  • Beneish M-Score: -2.46
  • GF Value™: ₩34,401.19 vs. price of ₩38,300.00 (11.3% above fair value)
  • GF Score™: 83/100 with 3 warning signs

No single metric tells the full story. See the XKRX:001120 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


LX International Business Description

Address 20 Yoido-dong, LG Twin Towers, Youngdungpo-gu, Seoul, KOR, 150-721
LX International Corp is a Korean-based company predominantly engaged in the import and export of goods, and other business activities. The Company operates its business through three segments: Industrials/Solutions, Logistics, and Energy/Palm segment. The industrial material/Solutions segment engages in IT, chemicals, metal material, project, IT, platform, and others. The logistics segment engages in shipping, air transport, land transport, international courier, customs, warehousing, distribution consulting, and others. The Energy/Palm segment engages in the development and sales of coal, the development of metals, Agro & Food, Indonesia palm activities. It operates in Korea, the Americas, Europe, Asia, and Others. The majority of its revenues are derived from Korea and the Asian region.
83GF Score

Get the complete analysis for XKRX:001120

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₩38,300.00
Price
₩34,401.19
GF Value