Namsung (XKRX:004270) Beneish M-Score: -2.09 (As of Jul. 31, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKRX:004270 Namsung Corp XKRX:004270
49 GF Score
Price ₩6,190.00
GF Value ₩9,591.25
Valuation Possible Value Trap
! 9 Warning Signs
View Full Analysis

What is Namsung Beneish M-Score?

Namsung XKRX:004270 -0.16% 49 Beneish M-Score is -2.09 as of Jul. 31, 2026. GuruFocus rates XKRX:004270 with a GF Score™ of 49/100 and a GF Value™ of ₩9,591.25 (Possible Value Trap). The stock has 9 warning signs investors should review. Among 2,402 Hardware companies, Namsung ranks worse than 74.77% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.09 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Namsung's Beneish M-Score or its related term are showing as below:

XKRX:004270' s Beneish M-Score Range Over the Past 10 Years
Min: -2.91   Med: -2.39   Max: 1.09
Current: -2.09

During the past 13 years, the highest Beneish M-Score of Namsung was 1.09. The lowest was -2.91. And the median was -2.39.


Namsung Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Namsung's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Namsung Beneish M-Score Chart

Namsung Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.35 -2.79 -2.18 -2.34 -2.40

Namsung Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.43 -2.19 -2.19 -2.40 -2.09

XKRX:004270 vs AAPL: Beneish M-Score Comparison

For the Consumer Electronics subindustry, Namsung's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Namsung Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Namsung's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Namsung's Beneish M-Score falls into.


XKRX:004270
49GF Score
Namsung Corp XKRX:004270
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Namsung Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Namsung for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.936+0.528 * 1.0205+0.404 * 1.0095+0.892 * 0.9887+0.115 * 3.1623
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.942+4.679 * 0.041249-0.327 * 1.0186
=-2.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₩9,985 Mil.
Revenue was 18490.377 + 21153.06 + 17775.116 + 18721.139 = ₩76,140 Mil.
Gross Profit was 6507.854 + 5268.296 + 4401.594 + 5873.997 = ₩22,052 Mil.
Total Current Assets was ₩86,938 Mil.
Total Assets was ₩277,766 Mil.
Property, Plant and Equipment(Net PPE) was ₩8,275 Mil.
Depreciation, Depletion and Amortization(DDA) was ₩467 Mil.
Selling, General, & Admin. Expense(SGA) was ₩11,062 Mil.
Total Current Liabilities was ₩132,516 Mil.
Long-Term Debt & Capital Lease Obligation was ₩8,416 Mil.
Net Income was 4384.978 + -607.905 + -1642.644 + -1525.371 = ₩609 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₩0 Mil.
Cash Flow from Operations was -5576.835 + -914.179 + -4367.562 + 10.007 = ₩-10,849 Mil.
Total Receivables was ₩10,790 Mil.
Revenue was 19891.908 + 18886.191 + 18516.993 + 19713.64 = ₩77,009 Mil.
Gross Profit was 7244.729 + 4147.677 + 4886.34 + 6482.233 = ₩22,761 Mil.
Total Current Assets was ₩91,703 Mil.
Total Assets was ₩272,272 Mil.
Property, Plant and Equipment(Net PPE) was ₩3,311 Mil.
Depreciation, Depletion and Amortization(DDA) was ₩674 Mil.
Selling, General, & Admin. Expense(SGA) was ₩11,877 Mil.
Total Current Liabilities was ₩132,283 Mil.
Long-Term Debt & Capital Lease Obligation was ₩3,334 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(9985.479 / 76139.692) / (10789.583 / 77008.732)
=0.131147 / 0.140109
=0.936

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(22760.979 / 77008.732) / (22051.741 / 76139.692)
=0.295564 / 0.289622
=1.0205

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (86937.602 + 8275.129) / 277766.131) / (1 - (91702.886 + 3311.391) / 272272.121)
=0.65722 / 0.651032
=1.0095

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=76139.692 / 77008.732
=0.9887

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(673.792 / (673.792 + 3311.391)) / (467.422 / (467.422 + 8275.129))
=0.169074 / 0.053465
=3.1623

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(11062.079 / 76139.692) / (11876.895 / 77008.732)
=0.145287 / 0.154228
=0.942

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((8415.786 + 132516.423) / 277766.131) / ((3334.477 + 132282.941) / 272272.121)
=0.507377 / 0.498095
=1.0186

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(609.058 - 0 - -10848.569) / 277766.131
=0.041249

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Namsung has a M-score of -2.09 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.09 mean?
Namsung (XKRX:004270) has a Beneish M-Score of -2.09 as of Jul. 31, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Namsung and its competitors. According to the industry distribution chart, Namsung ranks #1796 out of 2402 companies in the Hardware industry, placing it in the top 74.8%.
Is Namsung's Beneish M-Score too high?
Namsung's current Beneish M-Score is -2.09. Based on the distribution chart, Namsung ranks #1796 out of 2402 companies in the Hardware industry, which is below the industry midpoint. Overall, Namsung has a GF Score™ of 49/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Namsung's Beneish M-Score compare to AAPL?
According to the Hardware industry distribution chart, Namsung ranks #1796 out of 2402 companies for Beneish M-Score. This places Namsung in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Namsung and its competitors. Namsung's current Beneish M-Score is -2.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Namsung stock overvalued right now?
Based on GuruFocus' analysis, Namsung (XKRX:004270) is currently considered Possible Value Trap. The stock's GF Value™ is ₩9,591.25, compared to a current price of ₩6,190.00 — trading 35.5% below its estimated fair value. The current Beneish M-Score is -2.09. Namsung's overall GF Score™ is 49/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Namsung (XKRX:004270), the current Beneish M-Score is -2.09 as of Jul. 31, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Namsung (XKRX:004270) Overvalued in 2026?

Based on GuruFocus' analysis, Namsung stock appears to be undervalued. The current stock price of ₩6,190.00 is trading 35.5% below its estimated GF Value™ of ₩9,591.25. GuruFocus considers Namsung to be Possible Value Trap.

Key valuation signals for XKRX:004270:

  • Beneish M-Score: -2.09
  • GF Value™: ₩9,591.25 vs. price of ₩6,190.00 (35.5% below fair value)
  • GF Score™: 49/100 with 9 warning signs

No single metric tells the full story. See the XKRX:004270 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Namsung Business Description

Address Crown Plaza, 197-22 Guro-dong, Guro-gu, Seoul, KOR, 152-050
Namsung Corp is a South Korean company operating in the consumer electronics industry. The company is engaged in manufacturing and marketing electronics products.
49GF Score

Get the complete analysis for XKRX:004270

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₩6,190.00
Price
₩9,591.25
GF Value