Myoung Shin Industry Co (XKRX:009900) Beneish M-Score: -2.64 (As of Sep. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKRX:009900 Myoung Shin Industry Co Ltd XKRX:009900
89 GF Score
Price ₩8,150.00
GF Value ₩11,852.83
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Myoung Shin Industry Co Beneish M-Score?

Myoung Shin Industry Co XKRX:009900 -1.09% 89 Beneish M-Score is -2.64 as of Sep. 14, 2026. GuruFocus rates XKRX:009900 with a GF Score™ of 89/100 and a GF Value™ of ₩11,852.83 (Significantly Undervalued). The stock has 3 warning signs investors should review. Among 1,297 Vehicles & Parts companies, Myoung Shin Industry Co ranks better than 61.45% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.64 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Myoung Shin Industry Co's Beneish M-Score or its related term are showing as below:

XKRX:009900' s Beneish M-Score Range Over the Past 10 Years
Min: -3.29   Med: -2.55   Max: -1.34
Current: -2.64

During the past 13 years, the highest Beneish M-Score of Myoung Shin Industry Co was -1.34. The lowest was -3.29. And the median was -2.55.


Myoung Shin Industry Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Myoung Shin Industry Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Myoung Shin Industry Co Beneish M-Score Chart

Myoung Shin Industry Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.34 -2.58 -3.07 -2.52 -2.32

Myoung Shin Industry Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.86 -2.01 -2.32 -1.76 -2.64

XKRX:009900 vs ORLY, AZO, GPC: Beneish M-Score Comparison

For the Auto Parts subindustry, Myoung Shin Industry Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Myoung Shin Industry Co Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Myoung Shin Industry Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Myoung Shin Industry Co's Beneish M-Score falls into.


XKRX:009900
89GF Score
Myoung Shin Industry Co Ltd XKRX:009900
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Myoung Shin Industry Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Myoung Shin Industry Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9306+0.528 * 1.1522+0.404 * 1.2739+0.892 * 1.1544+0.115 * 1.0174
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9335+4.679 * -0.078387-0.327 * 1.2213
=-2.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was ₩305,758 Mil.
Revenue was 497054.35 + 412049.586 + 417311.917 + 443337.024 = ₩1,769,753 Mil.
Gross Profit was 61645.073 + 40247.894 + 33199.204 + 57266.64 = ₩192,359 Mil.
Total Current Assets was ₩1,020,446 Mil.
Total Assets was ₩1,651,190 Mil.
Property, Plant and Equipment(Net PPE) was ₩510,041 Mil.
Depreciation, Depletion and Amortization(DDA) was ₩66,451 Mil.
Selling, General, & Admin. Expense(SGA) was ₩67,881 Mil.
Total Current Liabilities was ₩501,776 Mil.
Long-Term Debt & Capital Lease Obligation was ₩272,287 Mil.
Net Income was 29548.934 + 21757.48 + 4819.15 + 32874.675 = ₩89,000 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₩0 Mil.
Cash Flow from Operations was 73450.042 + 13599.435 + 46213.952 + 85168.938 = ₩218,432 Mil.
Total Receivables was ₩284,630 Mil.
Revenue was 398869.136 + 359636.504 + 389811.507 + 384752.842 = ₩1,533,070 Mil.
Gross Profit was 43482.004 + 48669.588 + 42662.633 + 57173.645 = ₩191,988 Mil.
Total Current Assets was ₩671,724 Mil.
Total Assets was ₩1,148,533 Mil.
Property, Plant and Equipment(Net PPE) was ₩410,904 Mil.
Depreciation, Depletion and Amortization(DDA) was ₩54,588 Mil.
Selling, General, & Admin. Expense(SGA) was ₩62,989 Mil.
Total Current Liabilities was ₩276,113 Mil.
Long-Term Debt & Capital Lease Obligation was ₩164,764 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(305757.989 / 1769752.877) / (284629.823 / 1533069.989)
=0.172769 / 0.18566
=0.9306

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(191987.87 / 1533069.989) / (192358.811 / 1769752.877)
=0.125231 / 0.108692
=1.1522

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1020445.859 + 510040.885) / 1651189.657) / (1 - (671723.657 + 410904.227) / 1148532.741)
=0.073101 / 0.057382
=1.2739

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1769752.877 / 1533069.989
=1.1544

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(54587.911 / (54587.911 + 410904.227)) / (66450.557 / (66450.557 + 510040.885))
=0.117269 / 0.115267
=1.0174

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(67880.808 / 1769752.877) / (62989.229 / 1533069.989)
=0.038356 / 0.041087
=0.9335

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((272286.592 + 501775.775) / 1651189.657) / ((164763.756 + 276113.41) / 1148532.741)
=0.468791 / 0.383861
=1.2213

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(89000.239 - 0 - 218432.367) / 1651189.657
=-0.078387

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Myoung Shin Industry Co has a M-score of -2.64 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.64 mean?
Myoung Shin Industry Co (XKRX:009900) has a Beneish M-Score of -2.64 as of Sep. 14, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Myoung Shin Industry Co and its competitors. According to the industry distribution chart, Myoung Shin Industry Co ranks #500 out of 1297 companies in the Vehicles & Parts industry, placing it in the top 38.6%.
Is Myoung Shin Industry Co's Beneish M-Score too high?
Myoung Shin Industry Co's current Beneish M-Score is -2.64. Based on the distribution chart, Myoung Shin Industry Co ranks #500 out of 1297 companies in the Vehicles & Parts industry, which is above the industry midpoint. Overall, Myoung Shin Industry Co has a GF Score™ of 89/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Myoung Shin Industry Co's Beneish M-Score compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, Myoung Shin Industry Co ranks #500 out of 1297 companies for Beneish M-Score. This puts Myoung Shin Industry Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Myoung Shin Industry Co and its competitors. Myoung Shin Industry Co's current Beneish M-Score is -2.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Myoung Shin Industry Co stock overvalued right now?
Based on GuruFocus' analysis, Myoung Shin Industry Co (XKRX:009900) is currently considered Significantly Undervalued. The stock's GF Value™ is ₩11,852.83, compared to a current price of ₩8,150.00 — trading 31.2% below its estimated fair value. The current Beneish M-Score is -2.64. Myoung Shin Industry Co's overall GF Score™ is 89/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Myoung Shin Industry Co (XKRX:009900), the current Beneish M-Score is -2.64 as of Sep. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Myoung Shin Industry Co (XKRX:009900) Overvalued in 2026?

Based on GuruFocus' analysis, Myoung Shin Industry Co stock appears to be undervalued. The current stock price of ₩8,150.00 is trading 31.2% below its estimated GF Value™ of ₩11,852.83. GuruFocus considers Myoung Shin Industry Co to be Significantly Undervalued.

Key valuation signals for XKRX:009900:

  • Beneish M-Score: -2.64
  • GF Value™: ₩11,852.83 vs. price of ₩8,150.00 (31.2% below fair value)
  • GF Score™: 89/100 with 3 warning signs

No single metric tells the full story. See the XKRX:009900 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Myoung Shin Industry Co Business Description

Address 91, Cheonbuksandan-ro, Cheonbuk-myeon, Gyeongsangbuk-do, Gyeongju-si, KOR
Myoung Shin Industry Co Ltd operates in the automobile body parts and strives manufacturing industry.
89GF Score

Get the complete analysis for XKRX:009900

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₩8,150.00
Price
₩11,852.83
GF Value