Korea United Pharm (XKRX:033270) Beneish M-Score: -2.51 (As of Aug. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKRX:033270 Korea United Pharm Inc XKRX:033270
90 GF Score
Price ₩17,910.00
GF Value ₩20,354.74
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Korea United Pharm Beneish M-Score?

Korea United Pharm XKRX:033270 -1.38% 90 Beneish M-Score is -2.51 as of Aug. 21, 2026. GuruFocus rates XKRX:033270 with a GF Score™ of 90/100 and a GF Value™ of ₩20,354.74 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 914 Drug Manufacturers companies, Korea United Pharm ranks worse than 51.97% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.51 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Korea United Pharm's Beneish M-Score or its related term are showing as below:

XKRX:033270' s Beneish M-Score Range Over the Past 10 Years
Min: -2.78   Med: -2.57   Max: -2.14
Current: -2.51

During the past 13 years, the highest Beneish M-Score of Korea United Pharm was -2.14. The lowest was -2.78. And the median was -2.57.


Korea United Pharm Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Korea United Pharm's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Korea United Pharm Beneish M-Score Chart

Korea United Pharm Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.68 -2.56 -2.42 -2.21 -2.59

Korea United Pharm Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.20 -2.42 -2.59 -2.78 -2.51

XKRX:033270 vs ZTS: Beneish M-Score Comparison

For the Drug Manufacturers - Specialty & Generic subindustry, Korea United Pharm's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Korea United Pharm Beneish M-Score vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Korea United Pharm's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Korea United Pharm's Beneish M-Score falls into.


XKRX:033270
90GF Score
Korea United Pharm Inc XKRX:033270
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Korea United Pharm Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Korea United Pharm for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9486+0.528 * 1.0104+0.404 * 0.9736+0.892 * 1.0413+0.115 * 1.2397
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0028+4.679 * -0.013126-0.327 * 0.9342
=-2.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was ₩54,072 Mil.
Revenue was 77221.338 + 73817.185 + 72649.431 + 74392.793 = ₩298,081 Mil.
Gross Profit was 42845.891 + 40671.318 + 40456.254 + 40281.614 = ₩164,255 Mil.
Total Current Assets was ₩300,072 Mil.
Total Assets was ₩570,757 Mil.
Property, Plant and Equipment(Net PPE) was ₩191,818 Mil.
Depreciation, Depletion and Amortization(DDA) was ₩11,262 Mil.
Selling, General, & Admin. Expense(SGA) was ₩40,600 Mil.
Total Current Liabilities was ₩54,347 Mil.
Long-Term Debt & Capital Lease Obligation was ₩11,558 Mil.
Net Income was 37705.893 + 13984.263 + 10927 + 13544.374 = ₩76,162 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₩0 Mil.
Cash Flow from Operations was 13697.651 + 35584.574 + 23008.089 + 11362.756 = ₩83,653 Mil.
Total Receivables was ₩54,743 Mil.
Revenue was 70374.422 + 71348.222 + 73183.437 + 71356.449 = ₩286,263 Mil.
Gross Profit was 39541.76 + 40315.441 + 38769.394 + 40751.753 = ₩159,378 Mil.
Total Current Assets was ₩250,657 Mil.
Total Assets was ₩478,694 Mil.
Property, Plant and Equipment(Net PPE) was ₩160,097 Mil.
Depreciation, Depletion and Amortization(DDA) was ₩11,819 Mil.
Selling, General, & Admin. Expense(SGA) was ₩38,879 Mil.
Total Current Liabilities was ₩46,084 Mil.
Long-Term Debt & Capital Lease Obligation was ₩13,084 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(54071.898 / 298080.747) / (54743.092 / 286262.53)
=0.1814 / 0.191234
=0.9486

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(159378.348 / 286262.53) / (164255.077 / 298080.747)
=0.556756 / 0.551042
=1.0104

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (300071.687 + 191818.365) / 570757.222) / (1 - (250657.318 + 160097.436) / 478694.086)
=0.13818 / 0.141926
=0.9736

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=298080.747 / 286262.53
=1.0413

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(11819.39 / (11819.39 + 160097.436)) / (11262.157 / (11262.157 + 191818.365))
=0.068751 / 0.055457
=1.2397

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(40599.521 / 298080.747) / (38879.449 / 286262.53)
=0.136203 / 0.135817
=1.0028

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((11558.336 + 54347.194) / 570757.222) / ((13084.221 + 46084.425) / 478694.086)
=0.11547 / 0.123604
=0.9342

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(76161.53 - 0 - 83653.07) / 570757.222
=-0.013126

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Korea United Pharm has a M-score of -2.51 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.51 mean?
Korea United Pharm (XKRX:033270) has a Beneish M-Score of -2.51 as of Aug. 21, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Korea United Pharm and its competitors. According to the industry distribution chart, Korea United Pharm ranks #475 out of 914 companies in the Drug Manufacturers industry, placing it in the top 52%.
Is Korea United Pharm's Beneish M-Score too high?
Korea United Pharm's current Beneish M-Score is -2.51. Based on the distribution chart, Korea United Pharm ranks #475 out of 914 companies in the Drug Manufacturers industry, which is below the industry midpoint. Overall, Korea United Pharm has a GF Score™ of 90/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Korea United Pharm's Beneish M-Score compare to ZTS?
According to the Drug Manufacturers industry distribution chart, Korea United Pharm ranks #475 out of 914 companies for Beneish M-Score. This places Korea United Pharm in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Drug Manufacturers company?
A good Beneish M-Score depends on the Drug Manufacturers industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Korea United Pharm and its competitors. Korea United Pharm's current Beneish M-Score is -2.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Korea United Pharm stock overvalued right now?
Based on GuruFocus' analysis, Korea United Pharm (XKRX:033270) is currently considered Modestly Undervalued. The stock's GF Value™ is ₩20,354.74, compared to a current price of ₩17,910.00 — trading 12% below its estimated fair value. The current Beneish M-Score is -2.51. Korea United Pharm's overall GF Score™ is 90/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Korea United Pharm (XKRX:033270), the current Beneish M-Score is -2.51 as of Aug. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Korea United Pharm (XKRX:033270) Overvalued in 2026?

Based on GuruFocus' analysis, Korea United Pharm stock appears to be undervalued. The current stock price of ₩17,910.00 is trading 12% below its estimated GF Value™ of ₩20,354.74. GuruFocus considers Korea United Pharm to be Modestly Undervalued.

Key valuation signals for XKRX:033270:

  • Beneish M-Score: -2.51
  • GF Value™: ₩20,354.74 vs. price of ₩17,910.00 (12% below fair value)
  • GF Score™: 90/100 with 3 warning signs

No single metric tells the full story. See the XKRX:033270 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Korea United Pharm Business Description

Address 404-10, Nojang-ri, Jeondong-myeon, Yeongi-gun, Chungnam, KOR, 339-840
Korea United Pharm Inc is a South Korea based company engages in the manufacture and distribution of pharmaceuticals and healthcare products. It offers incrementally modified drug, anti-cancer, prescription, and OTC products.
90GF Score

Get the complete analysis for XKRX:033270

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₩17,910.00
Price
₩20,354.74
GF Value