NPK Co (XKRX:048830) Beneish M-Score: -3.06 (As of Sep. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKRX:048830 NPK Co Ltd XKRX:048830
75 GF Score
Price ₩1,014.00
GF Value ₩1,555.08
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is NPK Co Beneish M-Score?

NPK Co XKRX:048830 +1.10% 75 Beneish M-Score is -3.06 as of Sep. 21, 2026. GuruFocus rates XKRX:048830 with a GF Score™ of 75/100 and a GF Value™ of ₩1,555.08 (Significantly Undervalued). The stock has 5 warning signs investors should review. Among 1,549 Chemicals companies, NPK Co ranks better than 87.54% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.06 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for NPK Co's Beneish M-Score or its related term are showing as below:

XKRX:048830' s Beneish M-Score Range Over the Past 10 Years
Min: -3.27   Med: -2.67   Max: -1.96
Current: -3.06

During the past 13 years, the highest Beneish M-Score of NPK Co was -1.96. The lowest was -3.27. And the median was -2.67.


NPK Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for NPK Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NPK Co Beneish M-Score Chart

NPK Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.60 -3.35 -2.58 -1.94 -2.82

NPK Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.06 -2.31 -2.80 -2.71 -3.16

XKRX:048830 vs LIN, SHW, ECL: Beneish M-Score Comparison

For the Specialty Chemicals subindustry, NPK Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NPK Co Beneish M-Score vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, NPK Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where NPK Co's Beneish M-Score falls into.


XKRX:048830
75GF Score
NPK Co Ltd XKRX:048830
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NPK Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of NPK Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7499+0.528 * 0.5937+0.404 * 0.8094+0.892 * 1.219+0.115 * 1.0209
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2423+4.679 * -0.064649-0.327 * 0.9481
=-3.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was ₩9,684 Mil.
Revenue was 24873.313 + 22229.865 + 22287.596 + 20650.875 = ₩90,042 Mil.
Gross Profit was 2426.18 + 1254.12 + 3620.94 + 999.828 = ₩8,301 Mil.
Total Current Assets was ₩34,275 Mil.
Total Assets was ₩74,123 Mil.
Property, Plant and Equipment(Net PPE) was ₩35,757 Mil.
Depreciation, Depletion and Amortization(DDA) was ₩4,995 Mil.
Selling, General, & Admin. Expense(SGA) was ₩6,264 Mil.
Total Current Liabilities was ₩15,417 Mil.
Long-Term Debt & Capital Lease Obligation was ₩123 Mil.
Net Income was 801.491 + -486.409 + 1274.949 + -564.448 = ₩1,026 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₩0 Mil.
Cash Flow from Operations was 5679.626 + -2513.051 + 2689.094 + -38.103 = ₩5,818 Mil.
Total Receivables was ₩10,594 Mil.
Revenue was 20942.723 + 19940.816 + 17814.828 + 15169.145 = ₩73,868 Mil.
Gross Profit was 1428.675 + 1107.486 + 838.798 + 668.226 = ₩4,043 Mil.
Total Current Assets was ₩27,900 Mil.
Total Assets was ₩68,937 Mil.
Property, Plant and Equipment(Net PPE) was ₩36,337 Mil.
Depreciation, Depletion and Amortization(DDA) was ₩5,198 Mil.
Selling, General, & Admin. Expense(SGA) was ₩4,137 Mil.
Total Current Liabilities was ₩14,952 Mil.
Long-Term Debt & Capital Lease Obligation was ₩292 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(9683.641 / 90041.648) / (10593.588 / 73867.513)
=0.107546 / 0.143413
=0.7499

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4043.186 / 73867.513) / (8301.067 / 90041.648)
=0.054736 / 0.092191
=0.5937

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (34275.254 + 35757.043) / 74123.116) / (1 - (27899.574 + 36337.016) / 68937.218)
=0.05519 / 0.068187
=0.8094

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=90041.648 / 73867.513
=1.219

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(5198.052 / (5198.052 + 36337.016)) / (4995.488 / (4995.488 + 35757.043))
=0.125149 / 0.122581
=1.0209

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(6264.388 / 90041.648) / (4136.761 / 73867.513)
=0.069572 / 0.056002
=1.2423

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((123.449 + 15417.363) / 74123.116) / ((292.082 + 14952.34) / 68937.218)
=0.209662 / 0.221135
=0.9481

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1025.583 - 0 - 5817.565) / 74123.116
=-0.064649

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

NPK Co has a M-score of -3.13 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.06 mean?
NPK Co (XKRX:048830) has a Beneish M-Score of -3.06 as of Sep. 21, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on NPK Co and its competitors. According to the industry distribution chart, NPK Co ranks #193 out of 1549 companies in the Chemicals industry, placing it in the top 12.5%.
Is NPK Co's Beneish M-Score too high?
NPK Co's current Beneish M-Score is -3.06. Based on the distribution chart, NPK Co ranks #193 out of 1549 companies in the Chemicals industry, which is in the top quartile — a strong position relative to peers. Overall, NPK Co has a GF Score™ of 75/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does NPK Co's Beneish M-Score compare to LIN and SHW?
According to the Chemicals industry distribution chart, NPK Co ranks #193 out of 1549 companies for Beneish M-Score. This places NPK Co in the top 13% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Chemicals company?
A good Beneish M-Score depends on the Chemicals industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on NPK Co and its competitors. NPK Co's current Beneish M-Score is -3.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NPK Co stock overvalued right now?
Based on GuruFocus' analysis, NPK Co (XKRX:048830) is currently considered Significantly Undervalued. The stock's GF Value™ is ₩1,555.08, compared to a current price of ₩1,014.00 — trading 34.8% below its estimated fair value. The current Beneish M-Score is -3.06. NPK Co's overall GF Score™ is 75/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For NPK Co (XKRX:048830), the current Beneish M-Score is -3.06 as of Sep. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NPK Co (XKRX:048830) Overvalued in 2026?

Based on GuruFocus' analysis, NPK Co stock appears to be undervalued. The current stock price of ₩1,014.00 is trading 34.8% below its estimated GF Value™ of ₩1,555.08. GuruFocus considers NPK Co to be Significantly Undervalued.

Key valuation signals for XKRX:048830:

  • Beneish M-Score: -3.06
  • GF Value™: ₩1,555.08 vs. price of ₩1,014.00 (34.8% below fair value)
  • GF Score™: 75/100 with 5 warning signs

No single metric tells the full story. See the XKRX:048830 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NPK Co Business Description

Address 7, Okgye 2gongdan-ro 5-gil, Gyeongsangbuk-do, Gumi-si, KOR
NPK Co Ltd is engaged in the manufacturing and selling of synthetic resins. The company produces various engineering plastics, including PP, ABS, PBT, and PC compounds, as well as nylon, for use in electrical and electronic parts, industrial parts, automotive parts, high-strength and heat-resistant products, flame-resistant products, and washing machine components, such as washer tubs.
75GF Score

Get the complete analysis for XKRX:048830

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₩1,014.00
Price
₩1,555.08
GF Value