Haulotte Group (XPAR:PIG) Beneish M-Score: -3.34 (As of Jul. 17, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XPAR:PIG Haulotte Group XPAR:PIG
74 GF Score
Price €2.10
GF Value €2.21
Valuation Fairly Valued
! 9 Warning Signs
View Full Analysis

What is Haulotte Group Beneish M-Score?

Haulotte Group XPAR:PIG -2.78% 74 Beneish M-Score is -3.34 as of Jul. 17, 2026. GuruFocus rates XPAR:PIG with a GF Score™ of 74/100 and a GF Value™ of €2.21 (Fairly Valued). The stock has 9 warning signs investors should review. Among 205 Farm & Heavy Construction Machinery companies, Haulotte Group ranks better than 93.17% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.34 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Haulotte Group's Beneish M-Score or its related term are showing as below:

XPAR:PIG' s Beneish M-Score Range Over the Past 10 Years
Min: -3.34   Med: -2.66   Max: -1.68
Current: -3.34

During the past 13 years, the highest Beneish M-Score of Haulotte Group was -1.68. The lowest was -3.34. And the median was -2.66.


Haulotte Group Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Haulotte Group's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Haulotte Group Beneish M-Score Chart

Haulotte Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.53 -1.89 -2.78 -3.34 0.00

Haulotte Group Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.78 0.00 -3.34 0.00 0.00

XPAR:PIG vs CAT, DE, PCAR: Beneish M-Score Comparison

For the Farm & Heavy Construction Machinery subindustry, Haulotte Group's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Haulotte Group Beneish M-Score vs Farm & Heavy Construction Machinery Industry

For the Farm & Heavy Construction Machinery industry and Industrials sector, Haulotte Group's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Haulotte Group's Beneish M-Score falls into.


XPAR:PIG
74GF Score
Haulotte Group XPAR:PIG
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Haulotte Group Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Haulotte Group for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8546+0.528 * 0.7326+0.404 * 1.0455+0.892 * 0.8429+0.115 * 1.048
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2003+4.679 * -0.099951-0.327 * 0.9115
=-3.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Total Receivables was €120.8 Mil.
Revenue was €640.1 Mil.
Gross Profit was €162.7 Mil.
Total Current Assets was €397.8 Mil.
Total Assets was €602.5 Mil.
Property, Plant and Equipment(Net PPE) was €109.4 Mil.
Depreciation, Depletion and Amortization(DDA) was €19.1 Mil.
Selling, General, & Admin. Expense(SGA) was €101.5 Mil.
Total Current Liabilities was €167.1 Mil.
Long-Term Debt & Capital Lease Obligation was €198.6 Mil.
Net Income was €15.1 Mil.
Gross Profit was €0.0 Mil.
Cash Flow from Operations was €75.3 Mil.
Total Receivables was €167.7 Mil.
Revenue was €759.4 Mil.
Gross Profit was €141.4 Mil.
Total Current Assets was €444.4 Mil.
Total Assets was €647.8 Mil.
Property, Plant and Equipment(Net PPE) was €105.4 Mil.
Depreciation, Depletion and Amortization(DDA) was €19.5 Mil.
Selling, General, & Admin. Expense(SGA) was €100.4 Mil.
Total Current Liabilities was €370.0 Mil.
Long-Term Debt & Capital Lease Obligation was €61.3 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(120.812 / 640.101) / (167.715 / 759.375)
=0.188739 / 0.220859
=0.8546

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(141.357 / 759.375) / (162.655 / 640.101)
=0.186149 / 0.254108
=0.7326

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (397.77 + 109.424) / 602.504) / (1 - (444.411 + 105.402) / 647.831)
=0.15819 / 0.151302
=1.0455

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=640.101 / 759.375
=0.8429

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(19.456 / (19.456 + 105.402)) / (19.112 / (19.112 + 109.424))
=0.155825 / 0.14869
=1.048

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(101.538 / 640.101) / (100.357 / 759.375)
=0.158628 / 0.132157
=1.2003

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((198.584 + 167.058) / 602.504) / ((61.291 + 370.03) / 647.831)
=0.606871 / 0.665792
=0.9115

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(15.085 - 0 - 75.306) / 602.504
=-0.099951

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Haulotte Group has a M-score of -3.34 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.34 mean?
Haulotte Group (XPAR:PIG) has a Beneish M-Score of -3.34 as of Jul. 17, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Haulotte Group and its competitors. According to the industry distribution chart, Haulotte Group ranks #14 out of 205 companies in the Farm & Heavy Construction Machinery industry, placing it in the top 6.8%.
Is Haulotte Group's Beneish M-Score too high?
Haulotte Group's current Beneish M-Score is -3.34. Based on the distribution chart, Haulotte Group ranks #14 out of 205 companies in the Farm & Heavy Construction Machinery industry, which is in the top quartile — a strong position relative to peers. Overall, Haulotte Group has a GF Score™ of 74/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Haulotte Group's Beneish M-Score compare to CAT and DE?
According to the Farm & Heavy Construction Machinery industry distribution chart, Haulotte Group ranks #14 out of 205 companies for Beneish M-Score. This places Haulotte Group in the top 7% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Farm & Heavy Construction Machinery company?
A good Beneish M-Score depends on the Farm & Heavy Construction Machinery industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Haulotte Group and its competitors. Haulotte Group's current Beneish M-Score is -3.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Haulotte Group stock overvalued right now?
Based on GuruFocus' analysis, Haulotte Group (XPAR:PIG) is currently considered Fairly Valued. The stock's GF Value™ is €2.21, compared to a current price of €2.10 — trading 5% below its estimated fair value. The current Beneish M-Score is -3.34. Haulotte Group's overall GF Score™ is 74/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Haulotte Group (XPAR:PIG), the current Beneish M-Score is -3.34 as of Jul. 17, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Haulotte Group (XPAR:PIG) Overvalued in 2026?

Based on GuruFocus' analysis, Haulotte Group stock appears to be undervalued. The current stock price of €2.10 is trading 5% below its estimated GF Value™ of €2.21. GuruFocus considers Haulotte Group to be Fairly Valued.

Key valuation signals for XPAR:PIG:

  • Beneish M-Score: -3.34
  • GF Value™: €2.21 vs. price of €2.10 (5% below fair value)
  • GF Score™: 74/100 with 9 warning signs

No single metric tells the full story. See the XPAR:PIG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Haulotte Group Business Description

Other Exchanges 0HVA:UKPHT:Germany
Address Rue Emile Zola, Lorette, FRA, 42420
Haulotte Group designs, manufactures, and markets a wide products focused on mobile elevating work platforms and telehandlers. Its activities are further classified into segments namely the manufacture and sale of lifting equipment; the rental of lifting equipment; and services (spare parts, repairs, and financing). The company generates maximum revenue from the manufacturing and sale of lifting equipment. Geographically, it derives a majority of its revenue from Europe and also has a presence in North America; Latin America, and the Asia Pacific.
74GF Score

Get the complete analysis for XPAR:PIG

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2.10
Price
€2.21
GF Value