Rubis SCA (XPAR:RUI) Beneish M-Score: -2.91 (As of Jun. 25, 2026)


XPAR:RUI Rubis SCA XPAR:RUI
92 GF Score
Price €31.48
GF Value €26.03
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Rubis SCA Beneish M-Score?

Rubis SCA XPAR:RUI -2.66% 92 Beneish M-Score is -2.91 as of Jun. 25, 2026. GuruFocus rates XPAR:RUI with a GF Score™ of 92/100 and a GF Value™ of €26.03 (Modestly Overvalued). The stock has 8 warning signs investors should review. Among 822 Oil & Gas companies, Rubis SCA ranks better than 67.03% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.91 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Rubis SCA's Beneish M-Score or its related term are showing as below:

XPAR:RUI' s Beneish M-Score Range Over the Past 10 Years
Min: -2.91   Med: -2.6   Max: -2
Current: -2.91

During the past 13 years, the highest Beneish M-Score of Rubis SCA was -2.00. The lowest was -2.91. And the median was -2.60.


Rubis SCA Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Rubis SCA's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rubis SCA Beneish M-Score Chart

Rubis SCA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.14 -2.00 -2.76 -2.62 -2.91

Rubis SCA Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.76 0.00 -2.62 0.00 -2.91

XPAR:RUI vs VLO, MPC, PSX: Beneish M-Score Comparison

For the Oil & Gas Refining & Marketing subindustry, Rubis SCA's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rubis SCA Beneish M-Score vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Rubis SCA's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Rubis SCA's Beneish M-Score falls into.


XPAR:RUI
92GF Score
Rubis SCA XPAR:RUI
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rubis SCA Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Rubis SCA for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9211+0.528 * 0.9785+0.404 * 0.9465+0.892 * 0.9835+0.115 * 0.918
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.064291-0.327 * 0.9971
=-2.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was €805 Mil.
Revenue was €6,534 Mil.
Gross Profit was €1,495 Mil.
Total Current Assets was €2,258 Mil.
Total Assets was €6,625 Mil.
Property, Plant and Equipment(Net PPE) was €2,275 Mil.
Depreciation, Depletion and Amortization(DDA) was €292 Mil.
Selling, General, & Admin. Expense(SGA) was €0 Mil.
Total Current Liabilities was €1,316 Mil.
Long-Term Debt & Capital Lease Obligation was €1,771 Mil.
Net Income was €309 Mil.
Gross Profit was €0 Mil.
Cash Flow from Operations was €735 Mil.
Total Receivables was €889 Mil.
Revenue was €6,644 Mil.
Gross Profit was €1,487 Mil.
Total Current Assets was €2,343 Mil.
Total Assets was €6,734 Mil.
Property, Plant and Equipment(Net PPE) was €2,144 Mil.
Depreciation, Depletion and Amortization(DDA) was €250 Mil.
Selling, General, & Admin. Expense(SGA) was €0 Mil.
Total Current Liabilities was €1,719 Mil.
Long-Term Debt & Capital Lease Obligation was €1,427 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(805.027 / 6534.46) / (888.586 / 6643.939)
=0.123197 / 0.133744
=0.9211

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1487.327 / 6643.939) / (1494.895 / 6534.46)
=0.223862 / 0.228771
=0.9785

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2257.506 + 2275.362) / 6625.388) / (1 - (2342.863 + 2144.12) / 6734.094)
=0.315834 / 0.333692
=0.9465

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=6534.46 / 6643.939
=0.9835

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(250.269 / (250.269 + 2144.12)) / (292.353 / (292.353 + 2275.362))
=0.104523 / 0.113857
=0.918

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 6534.46) / (0 / 6643.939)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1770.58 + 1315.531) / 6625.388) / ((1426.524 + 1719.424) / 6734.094)
=0.465801 / 0.467167
=0.9971

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(308.842 - 0 - 734.795) / 6625.388
=-0.064291

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Rubis SCA has a M-score of -2.91 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.91 mean?
Rubis SCA (XPAR:RUI) has a Beneish M-Score of -2.91 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Rubis SCA and its competitors. According to the industry distribution chart, Rubis SCA ranks #271 out of 822 companies in the Oil & Gas industry, placing it in the top 33%.
Is Rubis SCA's Beneish M-Score too high?
Rubis SCA's current Beneish M-Score is -2.91. Based on the distribution chart, Rubis SCA ranks #271 out of 822 companies in the Oil & Gas industry, which is above the industry midpoint. Overall, Rubis SCA has a GF Score™ of 92/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Rubis SCA's Beneish M-Score compare to VLO and MPC?
According to the Oil & Gas industry distribution chart, Rubis SCA ranks #271 out of 822 companies for Beneish M-Score. This puts Rubis SCA in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Oil & Gas company?
A good Beneish M-Score depends on the Oil & Gas industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Rubis SCA and its competitors. Rubis SCA's current Beneish M-Score is -2.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rubis SCA stock overvalued right now?
Based on GuruFocus' analysis, Rubis SCA (XPAR:RUI) is currently considered Modestly Overvalued. The stock's GF Value™ is €26.03, compared to a current price of €31.48 — trading 20.9% above its estimated fair value. The current Beneish M-Score is -2.91. Rubis SCA's overall GF Score™ is 92/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Rubis SCA (XPAR:RUI), the current Beneish M-Score is -2.91 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rubis SCA (XPAR:RUI) Overvalued in 2026?

Based on GuruFocus' analysis, Rubis SCA stock appears to be overvalued. The current stock price of €31.48 is trading 20.9% above its estimated GF Value™ of €26.03. GuruFocus considers Rubis SCA to be Modestly Overvalued.

Key valuation signals for XPAR:RUI:

  • Beneish M-Score: -2.91
  • GF Value™: €26.03 vs. price of €31.48 (20.9% above fair value)
  • GF Score™: 92/100 with 8 warning signs

No single metric tells the full story. See the XPAR:RUI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rubis SCA Business Description

Industry EnergyOil & Gas
Address 46, rue Boissiere, Paris, FRA, 75116
Rubis SCA specializes in bulk liquid storage and the distribution of petroleum products. The company's operated businesses are Rubis Terminal, Rubis Energie, and Rubis Support and Services. Rubis Terminal stores, and Rubis Renouvelables. Its customers include energy and chemical groups, energy traders, and hypermarkets. The company's business segments are; Energy Distribution and Renewable Electricity Production. The majority of its revenue is generated from the Energy Distribution segment, which includes the retail and distribution of fuels, heating oils, lubricants, liquefied gases, and bitumen, as well as logistics, which includes trading supply, refining activity, and shipping. Geographically, the company derives maximum revenue from the Caribbean followed by Africa and Europe.
92GF Score

Get the complete analysis for XPAR:RUI

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€31.48
Price
€26.03
GF Value