Provide IT Sweden AB (XSAT:PROVIT) Beneish M-Score: -0.96 (As of Jun. 26, 2026)


XSAT:PROVIT Provide IT Sweden AB XSAT:PROVIT
62 GF Score
Price kr0.54
GF Value kr1.22
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Provide IT Sweden AB Beneish M-Score?

Provide IT Sweden AB XSAT:PROVIT -2.70% 62 Beneish M-Score is -0.96 as of Jun. 26, 2026. GuruFocus rates XSAT:PROVIT with a GF Score™ of 62/100 and a GF Value™ of kr1.22 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 2,634 Software companies, Provide IT Sweden AB ranks worse than 89.56% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.96 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Provide IT Sweden AB's Beneish M-Score or its related term are showing as below:

XSAT:PROVIT' s Beneish M-Score Range Over the Past 10 Years
Min: -2.41   Med: -2.18   Max: -0.96
Current: -0.96

During the past 11 years, the highest Beneish M-Score of Provide IT Sweden AB was -0.96. The lowest was -2.41. And the median was -2.18.


Provide IT Sweden AB Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Provide IT Sweden AB's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Provide IT Sweden AB Beneish M-Score Chart

Provide IT Sweden AB Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 -2.18 0.00 0.00 -0.96

Provide IT Sweden AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -0.96

XSAT:PROVIT vs CRM, SHOP, UBER: Beneish M-Score Comparison

For the Software - Application subindustry, Provide IT Sweden AB's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Provide IT Sweden AB Beneish M-Score vs Software Industry

For the Software industry and Technology sector, Provide IT Sweden AB's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Provide IT Sweden AB's Beneish M-Score falls into.


XSAT:PROVIT
62GF Score
Provide IT Sweden AB XSAT:PROVIT
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Provide IT Sweden AB Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Provide IT Sweden AB for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2085+0.528 * 0.7473+0.404 * 4.1166+0.892 * 0.827+0.115 * 0.7286
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.094611-0.327 * 1.1697
=-0.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was kr5.34 Mil.
Revenue was kr23.46 Mil.
Gross Profit was kr7.38 Mil.
Total Current Assets was kr7.35 Mil.
Total Assets was kr8.28 Mil.
Property, Plant and Equipment(Net PPE) was kr0.14 Mil.
Depreciation, Depletion and Amortization(DDA) was kr0.11 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.00 Mil.
Total Current Liabilities was kr5.57 Mil.
Long-Term Debt & Capital Lease Obligation was kr0.83 Mil.
Net Income was kr-2.07 Mil.
Gross Profit was kr0.00 Mil.
Cash Flow from Operations was kr-2.85 Mil.
Total Receivables was kr5.34 Mil.
Revenue was kr28.37 Mil.
Gross Profit was kr6.67 Mil.
Total Current Assets was kr11.12 Mil.
Total Assets was kr11.64 Mil.
Property, Plant and Equipment(Net PPE) was kr0.25 Mil.
Depreciation, Depletion and Amortization(DDA) was kr0.12 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.00 Mil.
Total Current Liabilities was kr6.16 Mil.
Long-Term Debt & Capital Lease Obligation was kr1.55 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(5.335 / 23.463) / (5.338 / 28.371)
=0.227379 / 0.18815
=1.2085

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(6.668 / 28.371) / (7.379 / 23.463)
=0.235029 / 0.314495
=0.7473

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (7.347 + 0.136) / 8.276) / (1 - (11.123 + 0.249) / 11.643)
=0.095819 / 0.023276
=4.1166

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=23.463 / 28.371
=0.827

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.123 / (0.123 + 0.249)) / (0.113 / (0.113 + 0.136))
=0.330645 / 0.453815
=0.7286

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 23.463) / (0 / 28.371)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.834 + 5.572) / 8.276) / ((1.548 + 6.157) / 11.643)
=0.774045 / 0.661771
=1.1697

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-2.068 - 0 - -2.851) / 8.276
=0.094611

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Provide IT Sweden AB has a M-score of -0.96 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -0.96 mean?
Provide IT Sweden AB (XSAT:PROVIT) has a Beneish M-Score of -0.96 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Provide IT Sweden AB and its competitors. According to the industry distribution chart, Provide IT Sweden AB ranks #2359 out of 2634 companies in the Software industry, placing it in the top 89.6%.
Is Provide IT Sweden AB's Beneish M-Score too high?
Provide IT Sweden AB's current Beneish M-Score is -0.96. Based on the distribution chart, Provide IT Sweden AB ranks #2359 out of 2634 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, Provide IT Sweden AB has a GF Score™ of 62/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Provide IT Sweden AB's Beneish M-Score compare to CRM and SHOP?
According to the Software industry distribution chart, Provide IT Sweden AB ranks #2359 out of 2634 companies for Beneish M-Score. This places Provide IT Sweden AB in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Provide IT Sweden AB and its competitors. Provide IT Sweden AB's current Beneish M-Score is -0.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Provide IT Sweden AB stock overvalued right now?
Based on GuruFocus' analysis, Provide IT Sweden AB (XSAT:PROVIT) is currently considered Possible Value Trap. The stock's GF Value™ is kr1.22, compared to a current price of kr0.54 — trading 55.7% below its estimated fair value. The current Beneish M-Score is -0.96. Provide IT Sweden AB's overall GF Score™ is 62/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Provide IT Sweden AB (XSAT:PROVIT), the current Beneish M-Score is -0.96 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Provide IT Sweden AB (XSAT:PROVIT) Overvalued in 2026?

Based on GuruFocus' analysis, Provide IT Sweden AB stock appears to be undervalued. The current stock price of kr0.54 is trading 55.7% below its estimated GF Value™ of kr1.22. GuruFocus considers Provide IT Sweden AB to be Possible Value Trap.

Key valuation signals for XSAT:PROVIT:

  • Beneish M-Score: -0.96
  • GF Value™: kr1.22 vs. price of kr0.54 (55.7% below fair value)
  • GF Score™: 62/100 with 4 warning signs

No single metric tells the full story. See the XSAT:PROVIT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Provide IT Sweden AB Business Description

Address Gotabergsgatan 20, Gothenburg, SWE, 41134
Provide IT Sweden AB is a digital production company. The company is engaged in the development of web and mobile applications. It provides websites, applications, portals, and e-commerce to national and foreign companies.
62GF Score

Get the complete analysis for XSAT:PROVIT

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr0.54
Price
kr1.22
GF Value