Air Liquide (XSWX:AI1) Beneish M-Score: -2.85 (As of Jun. 25, 2026)


XSWX:AI1 Air Liquide SA XSWX:AI1
98 GF Score
Price CHF157.66
GF Value CHF140.88
! 5 Warning Signs
View Full Analysis

What is Air Liquide Beneish M-Score?

Air Liquide XSWX:AI1 98 Beneish M-Score is -2.85 as of Jun. 25, 2026. GuruFocus rates XSWX:AI1 with a GF Score™ of 98/100 and a GF Value™ of CHF140.88. The stock has 5 warning signs investors should review. Among 1,529 Chemicals companies, Air Liquide ranks better than 78.35% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.85 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Air Liquide's Beneish M-Score or its related term are showing as below:

XSWX:AI1' s Beneish M-Score Range Over the Past 10 Years
Min: -2.92   Med: -2.77   Max: -2.48
Current: -2.85

During the past 13 years, the highest Beneish M-Score of Air Liquide was -2.48. The lowest was -2.92. And the median was -2.77.


Air Liquide Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Air Liquide's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Air Liquide Beneish M-Score Chart

Air Liquide Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.54 -2.56 -2.83 -2.76 -2.85

Air Liquide Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.83 0.00 -2.76 0.00 -2.85

XSWX:AI1 vs LIN, SHW, ECL: Beneish M-Score Comparison

For the Specialty Chemicals subindustry, Air Liquide's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Air Liquide Beneish M-Score vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Air Liquide's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Air Liquide's Beneish M-Score falls into.


XSWX:AI1
98GF Score
Air Liquide SA XSWX:AI1
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Air Liquide Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Air Liquide for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9607+0.528 * 0.9819+0.404 * 0.9243+0.892 * 0.9951+0.115 * 0.9573
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.057798-0.327 * 1.0451
=-2.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was CHF2,675 Mil.
Revenue was CHF25,139 Mil.
Gross Profit was CHF16,133 Mil.
Total Current Assets was CHF9,676 Mil.
Total Assets was CHF48,442 Mil.
Property, Plant and Equipment(Net PPE) was CHF23,244 Mil.
Depreciation, Depletion and Amortization(DDA) was CHF2,392 Mil.
Selling, General, & Admin. Expense(SGA) was CHF0 Mil.
Total Current Liabilities was CHF8,246 Mil.
Long-Term Debt & Capital Lease Obligation was CHF10,286 Mil.
Net Income was CHF3,283 Mil.
Gross Profit was CHF0 Mil.
Cash Flow from Operations was CHF6,083 Mil.
Total Receivables was CHF2,798 Mil.
Revenue was CHF25,262 Mil.
Gross Profit was CHF15,918 Mil.
Total Current Assets was CHF7,793 Mil.
Total Assets was CHF48,424 Mil.
Property, Plant and Equipment(Net PPE) was CHF23,843 Mil.
Depreciation, Depletion and Amortization(DDA) was CHF2,339 Mil.
Selling, General, & Admin. Expense(SGA) was CHF0 Mil.
Total Current Liabilities was CHF8,854 Mil.
Long-Term Debt & Capital Lease Obligation was CHF8,871 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2674.841 / 25138.929) / (2797.757 / 25261.502)
=0.106402 / 0.110752
=0.9607

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(15917.721 / 25261.502) / (16133.026 / 25138.929)
=0.630118 / 0.641755
=0.9819

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (9676.27 + 23244.192) / 48442.375) / (1 - (7793.238 + 23843.251) / 48424.15)
=0.32042 / 0.34668
=0.9243

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=25138.929 / 25261.502
=0.9951

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2338.793 / (2338.793 + 23843.251)) / (2392.1 / (2392.1 + 23244.192))
=0.089328 / 0.093309
=0.9573

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 25138.929) / (0 / 25261.502)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((10286.262 + 8245.955) / 48442.375) / ((8871.28 + 8854.475) / 48424.15)
=0.382562 / 0.366052
=1.0451

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(3282.687 - 0 - 6082.568) / 48442.375
=-0.057798

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Air Liquide has a M-score of -2.85 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.85 mean?
Air Liquide (XSWX:AI1) has a Beneish M-Score of -2.85 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Air Liquide and its competitors. According to the industry distribution chart, Air Liquide ranks #331 out of 1529 companies in the Chemicals industry, placing it in the top 21.6%.
Is Air Liquide's Beneish M-Score too high?
Air Liquide's current Beneish M-Score is -2.85. Based on the distribution chart, Air Liquide ranks #331 out of 1529 companies in the Chemicals industry, which is in the top quartile — a strong position relative to peers. Overall, Air Liquide has a GF Score™ of 98/100, reflecting its overall financial health beyond just this single metric.
How does Air Liquide's Beneish M-Score compare to LIN and SHW?
According to the Chemicals industry distribution chart, Air Liquide ranks #331 out of 1529 companies for Beneish M-Score. This places Air Liquide in the top 22% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Chemicals company?
A good Beneish M-Score depends on the Chemicals industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Air Liquide and its competitors. Air Liquide's current Beneish M-Score is -2.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Air Liquide stock overvalued right now?
Air Liquide (XSWX:AI1) has a current Beneish M-Score of -2.85. The stock's GF Value™ is CHF140.88, compared to a current price of CHF157.66 — trading 11.9% above its estimated fair value. The current Beneish M-Score is -2.85. Air Liquide's overall GF Score™ is 98/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Air Liquide (XSWX:AI1), the current Beneish M-Score is -2.85 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Air Liquide (XSWX:AI1) Overvalued in 2026?

Based on GuruFocus' analysis, Air Liquide stock appears to be overvalued. The current stock price of CHF157.66 is trading 11.9% above its estimated GF Value™ of CHF140.88.

Key valuation signals for XSWX:AI1:

  • Beneish M-Score: -2.85
  • GF Value™: CHF140.88 vs. price of CHF157.66 (11.9% above fair value)
  • GF Score™: 98/100 with 5 warning signs

No single metric tells the full story. See the XSWX:AI1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Air Liquide Business Description

Address 1, Paris, FRA, 75007
Founded in 1902, Air Liquide is one of the leading industrial gas companies in the world, serving over 3.8 million customers in 78 countries. The company generated approximately EUR 27.9 billion of revenue in 2025, serving a wide range of industries, including chemicals, energy, healthcare, food and beverage, and electronics. Air Liquide employs approximately 65,000 people.
98GF Score

Get the complete analysis for XSWX:AI1

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF157.66
Price
CHF140.88
GF Value