Givaudan (XSWX:GIVN) Beneish M-Score: -2.68 (As of Jun. 25, 2026)


XSWX:GIVN Givaudan SA XSWX:GIVN
83 GF Score
Price CHF3,423.00
GF Value CHF3,730.75
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Givaudan Beneish M-Score?

Givaudan XSWX:GIVN +4.42% 83 Beneish M-Score is -2.68 as of Jun. 25, 2026. GuruFocus rates XSWX:GIVN with a GF Score™ of 83/100 and a GF Value™ of CHF3,730.75 (Fairly Valued). The stock has 1 warning sign investors should review. Among 1,529 Chemicals companies, Givaudan ranks better than 65.47% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.68 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Givaudan's Beneish M-Score or its related term are showing as below:

XSWX:GIVN' s Beneish M-Score Range Over the Past 10 Years
Min: -2.76   Med: -2.6   Max: -2.43
Current: -2.68

During the past 13 years, the highest Beneish M-Score of Givaudan was -2.43. The lowest was -2.76. And the median was -2.60.


Givaudan Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Givaudan's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Givaudan Beneish M-Score Chart

Givaudan Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.60 -2.43 -2.76 -2.59 -2.68

Givaudan Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.76 0.00 -2.59 0.00 -2.68

XSWX:GIVN vs LIN, SHW, ECL: Beneish M-Score Comparison

For the Specialty Chemicals subindustry, Givaudan's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Givaudan Beneish M-Score vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Givaudan's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Givaudan's Beneish M-Score falls into.


XSWX:GIVN
83GF Score
Givaudan SA XSWX:GIVN
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Givaudan Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Givaudan for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9548+0.528 * 1.014+0.404 * 1.0083+0.892 * 1.0081+0.115 * 0.9644
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0034+4.679 * -0.037171-0.327 * 0.9845
=-2.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was CHF1,617 Mil.
Revenue was CHF7,472 Mil.
Gross Profit was CHF3,252 Mil.
Total Current Assets was CHF4,072 Mil.
Total Assets was CHF11,864 Mil.
Property, Plant and Equipment(Net PPE) was CHF2,349 Mil.
Depreciation, Depletion and Amortization(DDA) was CHF369 Mil.
Selling, General, & Admin. Expense(SGA) was CHF1,230 Mil.
Total Current Liabilities was CHF2,346 Mil.
Long-Term Debt & Capital Lease Obligation was CHF4,185 Mil.
Net Income was CHF1,071 Mil.
Gross Profit was CHF0 Mil.
Cash Flow from Operations was CHF1,512 Mil.
Total Receivables was CHF1,680 Mil.
Revenue was CHF7,412 Mil.
Gross Profit was CHF3,271 Mil.
Total Current Assets was CHF4,211 Mil.
Total Assets was CHF12,099 Mil.
Property, Plant and Equipment(Net PPE) was CHF2,383 Mil.
Depreciation, Depletion and Amortization(DDA) was CHF359 Mil.
Selling, General, & Admin. Expense(SGA) was CHF1,216 Mil.
Total Current Liabilities was CHF2,833 Mil.
Long-Term Debt & Capital Lease Obligation was CHF3,932 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1617 / 7472) / (1680 / 7412)
=0.216408 / 0.226659
=0.9548

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3271 / 7412) / (3252 / 7472)
=0.441311 / 0.435225
=1.014

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4072 + 2349) / 11864) / (1 - (4211 + 2383) / 12099)
=0.458783 / 0.454996
=1.0083

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=7472 / 7412
=1.0081

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(359 / (359 + 2383)) / (369 / (369 + 2349))
=0.130926 / 0.135762
=0.9644

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1230 / 7472) / (1216 / 7412)
=0.164615 / 0.164058
=1.0034

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4185 + 2346) / 11864) / ((3932 + 2833) / 12099)
=0.550489 / 0.559137
=0.9845

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1071 - 0 - 1512) / 11864
=-0.037171

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Givaudan has a M-score of -2.68 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.68 mean?
Givaudan (XSWX:GIVN) has a Beneish M-Score of -2.68 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Givaudan and its competitors. According to the industry distribution chart, Givaudan ranks #528 out of 1529 companies in the Chemicals industry, placing it in the top 34.5%.
Is Givaudan's Beneish M-Score too high?
Givaudan's current Beneish M-Score is -2.68. Based on the distribution chart, Givaudan ranks #528 out of 1529 companies in the Chemicals industry, which is above the industry midpoint. Overall, Givaudan has a GF Score™ of 83/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Givaudan's Beneish M-Score compare to LIN and SHW?
According to the Chemicals industry distribution chart, Givaudan ranks #528 out of 1529 companies for Beneish M-Score. This puts Givaudan in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Chemicals company?
A good Beneish M-Score depends on the Chemicals industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Givaudan and its competitors. Givaudan's current Beneish M-Score is -2.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Givaudan stock overvalued right now?
Based on GuruFocus' analysis, Givaudan (XSWX:GIVN) is currently considered Fairly Valued. The stock's GF Value™ is CHF3,730.75, compared to a current price of CHF3,423.00 — trading 8.2% below its estimated fair value. The current Beneish M-Score is -2.68. Givaudan's overall GF Score™ is 83/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Givaudan (XSWX:GIVN), the current Beneish M-Score is -2.68 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Givaudan (XSWX:GIVN) Overvalued in 2026?

Based on GuruFocus' analysis, Givaudan stock appears to be undervalued. The current stock price of CHF3,423.00 is trading 8.2% below its estimated GF Value™ of CHF3,730.75. GuruFocus considers Givaudan to be Fairly Valued.

Key valuation signals for XSWX:GIVN:

  • Beneish M-Score: -2.68
  • GF Value™: CHF3,730.75 vs. price of CHF3,423.00 (8.2% below fair value)
  • GF Score™: 83/100 with 1 warning sign

No single metric tells the full story. See the XSWX:GIVN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Givaudan Business Description

Address Chemin de la Parfumerie 5, Vernier, CHE, 1214
Spun off from Roche in 2000, Givaudan is one of the world's leading flavor and fragrance manufacturers, with a presence in more than 80 countries. It sources more than 11,000 different ingredients from over 100 countries. The company serves end consumer markets with fragrances for personal, home, and laundry care brands, including prestige perfumes. In flavors, customers are in beverages, savory, snacks, sweet goods, and dairy. Givaudan has more than 17,000 employees, and its perfumery team is the largest in the industry.
83GF Score

Get the complete analysis for XSWX:GIVN

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF3,423.00
Price
CHF3,730.75
GF Value