Chocoladefabriken Lindt & Spruengli AG (XSWX:LISNE) Beneish M-Score: -2.30 (As of Jun. 25, 2026)


XSWX:LISNE Chocoladefabriken Lindt & Spruengli AG XSWX:LISNE
25 GF Score
Price CHF98,700.00
GF Value CHF126,716.93
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Chocoladefabriken Lindt & Spruengli AG Beneish M-Score?

Chocoladefabriken Lindt & Spruengli AG XSWX:LISNE +4.67% 25 Beneish M-Score is -2.30 as of Jun. 25, 2026. GuruFocus rates XSWX:LISNE with a GF Score™ of 25/100 and a GF Value™ of CHF126,716.93 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, Chocoladefabriken Lindt & Spruengli AG ranks worse than 66.2% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.3 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Chocoladefabriken Lindt & Spruengli AG's Beneish M-Score or its related term are showing as below:

XSWX:LISNE' s Beneish M-Score Range Over the Past 10 Years
Min: -2.85   Med: -2.58   Max: -2.3
Current: -2.3

During the past 13 years, the highest Beneish M-Score of Chocoladefabriken Lindt & Spruengli AG was -2.30. The lowest was -2.85. And the median was -2.58.


Chocoladefabriken Lindt & Spruengli AG Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Chocoladefabriken Lindt & Spruengli AG's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Chocoladefabriken Lindt & Spruengli AG Beneish M-Score Chart

Chocoladefabriken Lindt & Spruengli AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.54 -2.62 -2.49 -2.63 -2.30

Chocoladefabriken Lindt & Spruengli AG Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.49 0.00 -2.63 0.00 -2.30

XSWX:LISNE vs MDLZ, HSY, TR: Beneish M-Score Comparison

For the Confectioners subindustry, Chocoladefabriken Lindt & Spruengli AG's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chocoladefabriken Lindt & Spruengli AG Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Chocoladefabriken Lindt & Spruengli AG's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Chocoladefabriken Lindt & Spruengli AG's Beneish M-Score falls into.


XSWX:LISNE
25GF Score
Chocoladefabriken Lindt & Spruengli AG XSWX:LISNE
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Chocoladefabriken Lindt & Spruengli AG Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Chocoladefabriken Lindt & Spruengli AG for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9313+0.528 * 1.0418+0.404 * 1.0622+0.892 * 1.0818+0.115 * 1.0245
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.022729-0.327 * 0.9494
=-2.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was CHF1,361 Mil.
Revenue was CHF5,916 Mil.
Gross Profit was CHF3,701 Mil.
Total Current Assets was CHF3,228 Mil.
Total Assets was CHF9,099 Mil.
Property, Plant and Equipment(Net PPE) was CHF2,008 Mil.
Depreciation, Depletion and Amortization(DDA) was CHF300 Mil.
Selling, General, & Admin. Expense(SGA) was CHF0 Mil.
Total Current Liabilities was CHF1,760 Mil.
Long-Term Debt & Capital Lease Obligation was CHF1,616 Mil.
Net Income was CHF727 Mil.
Gross Profit was CHF0 Mil.
Cash Flow from Operations was CHF520 Mil.
Total Receivables was CHF1,351 Mil.
Revenue was CHF5,469 Mil.
Gross Profit was CHF3,565 Mil.
Total Current Assets was CHF3,560 Mil.
Total Assets was CHF9,157 Mil.
Property, Plant and Equipment(Net PPE) was CHF1,936 Mil.
Depreciation, Depletion and Amortization(DDA) was CHF297 Mil.
Selling, General, & Admin. Expense(SGA) was CHF0 Mil.
Total Current Liabilities was CHF2,012 Mil.
Long-Term Debt & Capital Lease Obligation was CHF1,567 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1361.1 / 5915.8) / (1351 / 5468.5)
=0.230079 / 0.247051
=0.9313

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3564.5 / 5468.5) / (3701.3 / 5915.8)
=0.651824 / 0.625663
=1.0418

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3227.7 + 2007.9) / 9098.7) / (1 - (3560.3 + 1936.4) / 9156.9)
=0.424577 / 0.39972
=1.0622

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=5915.8 / 5468.5
=1.0818

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(297.3 / (297.3 + 1936.4)) / (299.8 / (299.8 + 2007.9))
=0.133098 / 0.129913
=1.0245

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 5915.8) / (0 / 5468.5)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1616 + 1759.9) / 9098.7) / ((1567.1 + 2011.5) / 9156.9)
=0.371031 / 0.390809
=0.9494

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(727.2 - 0 - 520.4) / 9098.7
=0.022729

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Chocoladefabriken Lindt & Spruengli AG has a M-score of -2.30 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.30 mean?
Chocoladefabriken Lindt & Spruengli AG (XSWX:LISNE) has a Beneish M-Score of -2.30 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Chocoladefabriken Lindt & Spruengli AG and its competitors. According to the industry distribution chart, Chocoladefabriken Lindt & Spruengli AG ranks #1224 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 66.2%.
Is Chocoladefabriken Lindt & Spruengli AG's Beneish M-Score too high?
Chocoladefabriken Lindt & Spruengli AG's current Beneish M-Score is -2.30. Based on the distribution chart, Chocoladefabriken Lindt & Spruengli AG ranks #1224 out of 1849 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, Chocoladefabriken Lindt & Spruengli AG has a GF Score™ of 25/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Chocoladefabriken Lindt & Spruengli AG's Beneish M-Score compare to MDLZ and HSY?
According to the Consumer Packaged Goods industry distribution chart, Chocoladefabriken Lindt & Spruengli AG ranks #1224 out of 1849 companies for Beneish M-Score. This places Chocoladefabriken Lindt & Spruengli AG in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Chocoladefabriken Lindt & Spruengli AG and its competitors. Chocoladefabriken Lindt & Spruengli AG's current Beneish M-Score is -2.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Chocoladefabriken Lindt & Spruengli AG stock overvalued right now?
Based on GuruFocus' analysis, Chocoladefabriken Lindt & Spruengli AG (XSWX:LISNE) is currently considered Modestly Undervalued. The stock's GF Value™ is CHF126,716.93, compared to a current price of CHF98,700.00 — trading 22.1% below its estimated fair value. The current Beneish M-Score is -2.30. Chocoladefabriken Lindt & Spruengli AG's overall GF Score™ is 25/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Chocoladefabriken Lindt & Spruengli AG (XSWX:LISNE), the current Beneish M-Score is -2.30 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Chocoladefabriken Lindt & Spruengli AG (XSWX:LISNE) Overvalued in 2026?

Based on GuruFocus' analysis, Chocoladefabriken Lindt & Spruengli AG stock appears to be undervalued. The current stock price of CHF98,700.00 is trading 22.1% below its estimated GF Value™ of CHF126,716.93. GuruFocus considers Chocoladefabriken Lindt & Spruengli AG to be Modestly Undervalued.

Key valuation signals for XSWX:LISNE:

  • Beneish M-Score: -2.30
  • GF Value™: CHF126,716.93 vs. price of CHF98,700.00 (22.1% below fair value)
  • GF Score™: 25/100 with 2 warning signs

No single metric tells the full story. See the XSWX:LISNE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Chocoladefabriken Lindt & Spruengli AG Business Description

Address Seestrasse 204, Kilchberg, CHE, CH-8802
Swiss-based Chocoladefabriken Lindt & Spruengli is a manufacturer of premium chocolate. Key brands include Lindt, Lindor, Ghirardelli, Russell Stover, Whitman's, and Caffarel. The company bought US-based Russell Stover, its largest-ever acquisition, in 2014. It derives the bulk of its sales from Europe (47% of its consolidated base) but also competes in North America (40%) and the rest of the world (13%). The company operates 11 manufacturing plants in Europe and the United States. Its distribution network includes more than 620 own stores.
25GF Score

Get the complete analysis for XSWX:LISNE

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF98,700.00
Price
CHF126,716.93
GF Value