Mobilezone Holding AG (XSWX:MOZN) Beneish M-Score: -4.97 (As of Jun. 26, 2026)


XSWX:MOZN Mobilezone Holding AG XSWX:MOZN
69 GF Score
Price CHF13.98
GF Value CHF12.13
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Mobilezone Holding AG Beneish M-Score?

Mobilezone Holding AG XSWX:MOZN -0.43% 69 Beneish M-Score is -4.97 as of Jun. 26, 2026. GuruFocus rates XSWX:MOZN with a GF Score™ of 69/100 and a GF Value™ of CHF12.13 (Modestly Overvalued). The stock has 4 warning signs investors should review. Among 1,087 Retail - Cyclical companies, Mobilezone Holding AG ranks better than 98.07% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -4.97 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Mobilezone Holding AG's Beneish M-Score or its related term are showing as below:

XSWX:MOZN' s Beneish M-Score Range Over the Past 10 Years
Min: -4.97   Med: -2.64   Max: -1.36
Current: -4.97

During the past 13 years, the highest Beneish M-Score of Mobilezone Holding AG was -1.36. The lowest was -4.97. And the median was -2.64.


Mobilezone Holding AG Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Mobilezone Holding AG's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mobilezone Holding AG Beneish M-Score Chart

Mobilezone Holding AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.01 -3.22 -2.20 -3.22 -4.97

Mobilezone Holding AG Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.20 0.00 -3.22 0.00 -4.97

XSWX:MOZN vs CASY, WSM, ULTA: Beneish M-Score Comparison

For the Specialty Retail subindustry, Mobilezone Holding AG's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mobilezone Holding AG Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Mobilezone Holding AG's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Mobilezone Holding AG's Beneish M-Score falls into.


XSWX:MOZN
69GF Score
Mobilezone Holding AG XSWX:MOZN
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mobilezone Holding AG Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Mobilezone Holding AG for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.3325+0.528 * 0.9065+0.404 * 0.4611+0.892 * 0.9013+0.115 * 0.784
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9674+4.679 * -0.369465-0.327 * 0.2924
=-4.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was CHF47.4 Mil.
Revenue was CHF905.6 Mil.
Gross Profit was CHF186.4 Mil.
Total Current Assets was CHF138.6 Mil.
Total Assets was CHF154.0 Mil.
Property, Plant and Equipment(Net PPE) was CHF9.4 Mil.
Depreciation, Depletion and Amortization(DDA) was CHF16.5 Mil.
Selling, General, & Admin. Expense(SGA) was CHF13.6 Mil.
Total Current Liabilities was CHF45.1 Mil.
Long-Term Debt & Capital Lease Obligation was CHF0.0 Mil.
Net Income was CHF-26.7 Mil.
Gross Profit was CHF0.0 Mil.
Cash Flow from Operations was CHF30.2 Mil.
Total Receivables was CHF158.1 Mil.
Revenue was CHF1,004.8 Mil.
Gross Profit was CHF187.5 Mil.
Total Current Assets was CHF309.5 Mil.
Total Assets was CHF354.6 Mil.
Property, Plant and Equipment(Net PPE) was CHF15.2 Mil.
Depreciation, Depletion and Amortization(DDA) was CHF15.2 Mil.
Selling, General, & Admin. Expense(SGA) was CHF15.6 Mil.
Total Current Liabilities was CHF210.3 Mil.
Long-Term Debt & Capital Lease Obligation was CHF145.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(47.381 / 905.593) / (158.101 / 1004.818)
=0.05232 / 0.157343
=0.3325

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(187.492 / 1004.818) / (186.399 / 905.593)
=0.186593 / 0.205831
=0.9065

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (138.596 + 9.404) / 153.974) / (1 - (309.549 + 15.201) / 354.588)
=0.038799 / 0.084148
=0.4611

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=905.593 / 1004.818
=0.9013

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(15.174 / (15.174 + 15.201)) / (16.518 / (16.518 + 9.404))
=0.499556 / 0.637219
=0.784

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(13.611 / 905.593) / (15.611 / 1004.818)
=0.01503 / 0.015536
=0.9674

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 45.121) / 153.974) / ((145 + 210.321) / 354.588)
=0.293043 / 1.002067
=0.2924

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-26.659 - 0 - 30.229) / 153.974
=-0.369465

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Mobilezone Holding AG has a M-score of -4.97 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -4.97 mean?
Mobilezone Holding AG (XSWX:MOZN) has a Beneish M-Score of -4.97 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mobilezone Holding AG and its competitors. According to the industry distribution chart, Mobilezone Holding AG ranks #21 out of 1087 companies in the Retail - Cyclical industry, placing it in the top 1.9%.
Is Mobilezone Holding AG's Beneish M-Score too high?
Mobilezone Holding AG's current Beneish M-Score is -4.97. Based on the distribution chart, Mobilezone Holding AG ranks #21 out of 1087 companies in the Retail - Cyclical industry, which is in the top quartile — a strong position relative to peers. Overall, Mobilezone Holding AG has a GF Score™ of 69/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Mobilezone Holding AG's Beneish M-Score compare to CASY and WSM?
According to the Retail - Cyclical industry distribution chart, Mobilezone Holding AG ranks #21 out of 1087 companies for Beneish M-Score. This places Mobilezone Holding AG in the top 2% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mobilezone Holding AG and its competitors. Mobilezone Holding AG's current Beneish M-Score is -4.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mobilezone Holding AG stock overvalued right now?
Based on GuruFocus' analysis, Mobilezone Holding AG (XSWX:MOZN) is currently considered Modestly Overvalued. The stock's GF Value™ is CHF12.13, compared to a current price of CHF13.98 — trading 15.3% above its estimated fair value. The current Beneish M-Score is -4.97. Mobilezone Holding AG's overall GF Score™ is 69/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Mobilezone Holding AG (XSWX:MOZN), the current Beneish M-Score is -4.97 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mobilezone Holding AG (XSWX:MOZN) Overvalued in 2026?

Based on GuruFocus' analysis, Mobilezone Holding AG stock appears to be overvalued. The current stock price of CHF13.98 is trading 15.3% above its estimated GF Value™ of CHF12.13. GuruFocus considers Mobilezone Holding AG to be Modestly Overvalued.

Key valuation signals for XSWX:MOZN:

  • Beneish M-Score: -4.97
  • GF Value™: CHF12.13 vs. price of CHF13.98 (15.3% above fair value)
  • GF Score™: 69/100 with 4 warning signs

No single metric tells the full story. See the XSWX:MOZN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mobilezone Holding AG Business Description

Other Exchanges MOZNz:UK0R6V:UKTGE1:Germany
Address Suurstoffi 22, Rotkreuz, CHE, CH-6343
Mobilezone Holding AG is a Switzerland-based company, which conducts business activities of mobilezone, comprising the marketing of telecommunications service contracts (mobile and fixed-line telephony, Internet, and digital TV) and the sale of mobile telecommunications devices (smartphones and smartwatches, tablets, wearables ) and related accessories. The company consists of one segment: Switzerland. The segment Switzerland comprises mobilezone ltd, TalkTalk Ltd, mobilezone reload ltd, and Digital Republic Ltd.
69GF Score

Get the complete analysis for XSWX:MOZN

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF13.98
Price
CHF12.13
GF Value