New Venturetec AG (XSWX:NEV) Beneish M-Score: 0.00 (As of Jul. 28, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSWX:NEV New Venturetec AG XSWX:NEV
4 GF Score
Price CHF5.20
View Full Analysis

What is New Venturetec AG Beneish M-Score?

New Venturetec AG XSWX:NEV 4 Beneish M-Score is 0.00 as of Jul. 28, 2026. GuruFocus rates XSWX:NEV with a GF Score™ of 4/100.

Note: Financial institutions were excluded from the sample in Beneish paper when calculating Beneish M-Score. Thus, the prediction might not fit banks and insurance companies.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for New Venturetec AG's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of New Venturetec AG was 0.00. The lowest was 0.00. And the median was 0.00.

XSWX:NEV
4GF Score
New Venturetec AG XSWX:NEV
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

New Venturetec AG Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of New Venturetec AG for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1+0.528 * 1+0.404 * 1+0.892 * 42.2893+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.0226+4.679 * 0.455868-0.327 * 0.4824
=36.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep18) TTM:Last Year (Sep17) TTM:
Total Receivables was CHF0.00 Mil.
Revenue was CHF25.59 Mil.
Gross Profit was CHF25.59 Mil.
Total Current Assets was CHF0.00 Mil.
Total Assets was CHF52.16 Mil.
Property, Plant and Equipment(Net PPE) was CHF0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was CHF0.00 Mil.
Selling, General, & Admin. Expense(SGA) was CHF0.36 Mil.
Total Current Liabilities was CHF0.00 Mil.
Long-Term Debt & Capital Lease Obligation was CHF20.07 Mil.
Net Income was CHF25.23 Mil.
Gross Profit was CHF0.00 Mil.
Cash Flow from Operations was CHF1.45 Mil.
 Total Receivables was CHF0.00 Mil.
Revenue was CHF0.61 Mil.
Gross Profit was CHF0.61 Mil.
Total Current Assets was CHF0.00 Mil.
Total Assets was CHF27.07 Mil.
Property, Plant and Equipment(Net PPE) was CHF0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was CHF0.00 Mil.
Selling, General, & Admin. Expense(SGA) was CHF0.37 Mil.
Total Current Liabilities was CHF0.00 Mil.
Long-Term Debt & Capital Lease Obligation was CHF21.59 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0 / 25.585) / (0 / 0.605)
=0 / 0
=1

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(0.605 / 0.605) / (25.585 / 25.585)
=1 / 1
=1

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0 + 0) / 52.162) / (1 - (0 + 0) / 27.071)
=1 / 1
=1

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=25.585 / 0.605
=42.2893

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 0)) / (0 / (0 + 0))
= /
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0.356 / 25.585) / (0.372 / 0.605)
=0.013914 / 0.614876
=0.0226

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((20.068 + 0) / 52.162) / ((21.59 + 0) / 27.071)
=0.384725 / 0.797532
=0.4824

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(25.23 - 0 - 1.451) / 52.162
=0.455868

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

New Venturetec AG has a M-score of 36.82 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 0.00 mean?
New Venturetec AG (XSWX:NEV) has a Beneish M-Score of 0.00 as of Jul. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on New Venturetec AG and its competitors.
Is New Venturetec AG's Beneish M-Score too high?
New Venturetec AG's current Beneish M-Score is 0.00. Overall, New Venturetec AG has a GF Score™ of 4/100, reflecting its overall financial health beyond just this single metric.
How does New Venturetec AG's Beneish M-Score compare to MTOMF and BLK?
New Venturetec AG's Beneish M-Score of 0.00 can be compared against companies in the Asset Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Asset Management company?
A good Beneish M-Score depends on the Asset Management industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on New Venturetec AG and its competitors. New Venturetec AG's current Beneish M-Score is 0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is New Venturetec AG stock overvalued right now?
New Venturetec AG (XSWX:NEV) has a current Beneish M-Score of 0.00. The current Beneish M-Score is 0.00. New Venturetec AG's overall GF Score™ is 4/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For New Venturetec AG (XSWX:NEV), the current Beneish M-Score is 0.00 as of Jul. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

New Venturetec AG Business Description

Address Chollerstrasse 35, Zug, CHE, 6300
New Venturetec AG is an investment company. It holds direct and indirect investments in Swiss and foreign companies, especially in the industries of biotechnology and technology predominantly domiciled in the United States.
4GF Score

Get the complete analysis for XSWX:NEV

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF5.20
Price