Vetropack Holding AG (XSWX:VETN) Beneish M-Score: -3.01 (As of Jun. 25, 2026)


XSWX:VETN Vetropack Holding AG XSWX:VETN
58 GF Score
Price CHF18.08
GF Value CHF27.66
Valuation Significantly Undervalued
! 9 Warning Signs
View Full Analysis

What is Vetropack Holding AG Beneish M-Score?

Vetropack Holding AG XSWX:VETN 58 Beneish M-Score is -3.01 as of Jun. 25, 2026. GuruFocus rates XSWX:VETN with a GF Score™ of 58/100 and a GF Value™ of CHF27.66 (Significantly Undervalued). The stock has 9 warning signs investors should review. Among 373 Packaging & Containers companies, Vetropack Holding AG ranks better than 86.86% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.01 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Vetropack Holding AG's Beneish M-Score or its related term are showing as below:

XSWX:VETN' s Beneish M-Score Range Over the Past 10 Years
Min: -3.01   Med: -2.89   Max: -2.6
Current: -3.01

During the past 13 years, the highest Beneish M-Score of Vetropack Holding AG was -2.60. The lowest was -3.01. And the median was -2.89.


Vetropack Holding AG Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Vetropack Holding AG's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vetropack Holding AG Beneish M-Score Chart

Vetropack Holding AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.95 -2.62 -2.60 -2.88 -3.01

Vetropack Holding AG Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.60 0.00 -2.88 0.00 -3.01

XSWX:VETN vs SW, PKG, AMCR: Beneish M-Score Comparison

For the Packaging & Containers subindustry, Vetropack Holding AG's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vetropack Holding AG Beneish M-Score vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Vetropack Holding AG's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Vetropack Holding AG's Beneish M-Score falls into.


XSWX:VETN
58GF Score
Vetropack Holding AG XSWX:VETN
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vetropack Holding AG Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Vetropack Holding AG for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9513+0.528 * 0.9701+0.404 * 1.0412+0.892 * 0.9249+0.115 * 0.9073
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0241+4.679 * -0.085528-0.327 * 1.0235
=-3.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was CHF128.9 Mil.
Revenue was CHF778.9 Mil.
Gross Profit was CHF494.2 Mil.
Total Current Assets was CHF429.5 Mil.
Total Assets was CHF1,211.3 Mil.
Property, Plant and Equipment(Net PPE) was CHF749.5 Mil.
Depreciation, Depletion and Amortization(DDA) was CHF83.3 Mil.
Selling, General, & Admin. Expense(SGA) was CHF88.0 Mil.
Total Current Liabilities was CHF240.8 Mil.
Long-Term Debt & Capital Lease Obligation was CHF0.0 Mil.
Net Income was CHF3.8 Mil.
Gross Profit was CHF0.0 Mil.
Cash Flow from Operations was CHF107.4 Mil.
Total Receivables was CHF146.5 Mil.
Revenue was CHF842.1 Mil.
Gross Profit was CHF518.3 Mil.
Total Current Assets was CHF411.5 Mil.
Total Assets was CHF1,237.7 Mil.
Property, Plant and Equipment(Net PPE) was CHF794.5 Mil.
Depreciation, Depletion and Amortization(DDA) was CHF79.3 Mil.
Selling, General, & Admin. Expense(SGA) was CHF92.9 Mil.
Total Current Liabilities was CHF240.4 Mil.
Long-Term Debt & Capital Lease Obligation was CHF0.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(128.9 / 778.9) / (146.5 / 842.1)
=0.16549 / 0.17397
=0.9513

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(518.3 / 842.1) / (494.2 / 778.9)
=0.615485 / 0.634485
=0.9701

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (429.5 + 749.5) / 1211.3) / (1 - (411.5 + 794.5) / 1237.7)
=0.026666 / 0.025612
=1.0412

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=778.9 / 842.1
=0.9249

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(79.3 / (79.3 + 794.5)) / (83.3 / (83.3 + 749.5))
=0.090753 / 0.100024
=0.9073

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(88 / 778.9) / (92.9 / 842.1)
=0.11298 / 0.110319
=1.0241

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 240.8) / 1211.3) / ((0 + 240.4) / 1237.7)
=0.198795 / 0.194231
=1.0235

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(3.8 - 0 - 107.4) / 1211.3
=-0.085528

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Vetropack Holding AG has a M-score of -3.01 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.01 mean?
Vetropack Holding AG (XSWX:VETN) has a Beneish M-Score of -3.01 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Vetropack Holding AG and its competitors. According to the industry distribution chart, Vetropack Holding AG ranks #49 out of 373 companies in the Packaging & Containers industry, placing it in the top 13.1%.
Is Vetropack Holding AG's Beneish M-Score too high?
Vetropack Holding AG's current Beneish M-Score is -3.01. Based on the distribution chart, Vetropack Holding AG ranks #49 out of 373 companies in the Packaging & Containers industry, which is in the top quartile — a strong position relative to peers. Overall, Vetropack Holding AG has a GF Score™ of 58/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Vetropack Holding AG's Beneish M-Score compare to SW and PKG?
According to the Packaging & Containers industry distribution chart, Vetropack Holding AG ranks #49 out of 373 companies for Beneish M-Score. This places Vetropack Holding AG in the top 13% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Packaging & Containers company?
A good Beneish M-Score depends on the Packaging & Containers industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Vetropack Holding AG and its competitors. Vetropack Holding AG's current Beneish M-Score is -3.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vetropack Holding AG stock overvalued right now?
Based on GuruFocus' analysis, Vetropack Holding AG (XSWX:VETN) is currently considered Significantly Undervalued. The stock's GF Value™ is CHF27.66, compared to a current price of CHF18.08 — trading 34.6% below its estimated fair value. The current Beneish M-Score is -3.01. Vetropack Holding AG's overall GF Score™ is 58/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Vetropack Holding AG (XSWX:VETN), the current Beneish M-Score is -3.01 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vetropack Holding AG (XSWX:VETN) Overvalued in 2026?

Based on GuruFocus' analysis, Vetropack Holding AG stock appears to be undervalued. The current stock price of CHF18.08 is trading 34.6% below its estimated GF Value™ of CHF27.66. GuruFocus considers Vetropack Holding AG to be Significantly Undervalued.

Key valuation signals for XSWX:VETN:

  • Beneish M-Score: -3.01
  • GF Value™: CHF27.66 vs. price of CHF18.08 (34.6% below fair value)
  • GF Score™: 58/100 with 9 warning signs

No single metric tells the full story. See the XSWX:VETN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vetropack Holding AG Business Description

Other Exchanges VETNz:UKVV2N:Germany
Address Schutzenmattstrasse 48, Bulach, CHE, 8180
Vetropack Holding AG is a glass packaging manufacturer serving the food and beverage industry. The company offers services including package design, production, and just-in-time delivery to consulting and support services in the area of packaging analysis, bottling, conditioning, closure technology, decorative refinement, and labelling. It has its production and distribution facilities in Switzerland, Austria, the Czech Republic, Slovakia, Croatia, Ukraine, and Italy. There are two segments: Glass packaging, and Specialty glass (Switzerland), the maximum of revenue is from Glass Packing.
58GF Score

Get the complete analysis for XSWX:VETN

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF18.08
Price
CHF27.66
GF Value