Zehnder Group AG (XSWX:ZEHN) Beneish M-Score: -2.83 (As of Jul. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSWX:ZEHN Zehnder Group AG XSWX:ZEHN
78 GF Score
Price CHF62.60
GF Value CHF58.24
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Zehnder Group AG Beneish M-Score?

Zehnder Group AG XSWX:ZEHN -0.63% 78 Beneish M-Score is -2.83 as of Jul. 21, 2026. GuruFocus rates XSWX:ZEHN with a GF Score™ of 78/100 and a GF Value™ of CHF58.24 (Fairly Valued). The stock has 2 warning signs investors should review. Among 1,699 Construction companies, Zehnder Group AG ranks better than 75.04% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.83 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Zehnder Group AG's Beneish M-Score or its related term are showing as below:

XSWX:ZEHN' s Beneish M-Score Range Over the Past 10 Years
Min: -3.1   Med: -2.57   Max: -2.15
Current: -2.83

During the past 13 years, the highest Beneish M-Score of Zehnder Group AG was -2.15. The lowest was -3.10. And the median was -2.57.


Zehnder Group AG Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Zehnder Group AG's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Zehnder Group AG Beneish M-Score Chart

Zehnder Group AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.60 -2.36 -3.10 -2.98 -2.83

Zehnder Group AG Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.10 0.00 -2.98 0.00 -2.83

XSWX:ZEHN vs TT, JCI, CARR: Beneish M-Score Comparison

For the Building Products & Equipment subindustry, Zehnder Group AG's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zehnder Group AG Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Zehnder Group AG's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Zehnder Group AG's Beneish M-Score falls into.


XSWX:ZEHN
78GF Score
Zehnder Group AG XSWX:ZEHN
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Zehnder Group AG Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Zehnder Group AG for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9821+0.528 * 0.9938+0.404 * 0.965+0.892 * 1.0772+0.115 * 1.0123
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9426+4.679 * -0.073742-0.327 * 1.1589
=-2.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was CHF121.7 Mil.
Revenue was CHF709.8 Mil.
Gross Profit was CHF464.9 Mil.
Total Current Assets was CHF239.0 Mil.
Total Assets was CHF426.4 Mil.
Property, Plant and Equipment(Net PPE) was CHF162.1 Mil.
Depreciation, Depletion and Amortization(DDA) was CHF22.2 Mil.
Selling, General, & Admin. Expense(SGA) was CHF89.2 Mil.
Total Current Liabilities was CHF153.1 Mil.
Long-Term Debt & Capital Lease Obligation was CHF0.0 Mil.
Net Income was CHF43.2 Mil.
Gross Profit was CHF0.0 Mil.
Cash Flow from Operations was CHF74.7 Mil.
Total Receivables was CHF115.0 Mil.
Revenue was CHF658.9 Mil.
Gross Profit was CHF428.9 Mil.
Total Current Assets was CHF247.6 Mil.
Total Assets was CHF445.1 Mil.
Property, Plant and Equipment(Net PPE) was CHF170.0 Mil.
Depreciation, Depletion and Amortization(DDA) was CHF23.6 Mil.
Selling, General, & Admin. Expense(SGA) was CHF87.9 Mil.
Total Current Liabilities was CHF137.9 Mil.
Long-Term Debt & Capital Lease Obligation was CHF0.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(121.681 / 709.838) / (115.021 / 658.944)
=0.171421 / 0.174554
=0.9821

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(428.902 / 658.944) / (464.889 / 709.838)
=0.650893 / 0.654923
=0.9938

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (238.977 + 162.086) / 426.444) / (1 - (247.594 + 170.011) / 445.053)
=0.059518 / 0.061674
=0.965

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=709.838 / 658.944
=1.0772

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(23.62 / (23.62 + 170.011)) / (22.209 / (22.209 + 162.086))
=0.121985 / 0.120508
=1.0123

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(89.208 / 709.838) / (87.853 / 658.944)
=0.125674 / 0.133324
=0.9426

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 153.128) / 426.444) / ((0 + 137.895) / 445.053)
=0.359081 / 0.30984
=1.1589

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(43.204 - 0 - 74.651) / 426.444
=-0.073742

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Zehnder Group AG has a M-score of -2.83 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.83 mean?
Zehnder Group AG (XSWX:ZEHN) has a Beneish M-Score of -2.83 as of Jul. 21, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Zehnder Group AG and its competitors. According to the industry distribution chart, Zehnder Group AG ranks #424 out of 1699 companies in the Construction industry, placing it in the top 25%.
Is Zehnder Group AG's Beneish M-Score too high?
Zehnder Group AG's current Beneish M-Score is -2.83. Based on the distribution chart, Zehnder Group AG ranks #424 out of 1699 companies in the Construction industry, which is in the top quartile — a strong position relative to peers. Overall, Zehnder Group AG has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Zehnder Group AG's Beneish M-Score compare to TT and JCI?
According to the Construction industry distribution chart, Zehnder Group AG ranks #424 out of 1699 companies for Beneish M-Score. This places Zehnder Group AG in the top 25% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Zehnder Group AG and its competitors. Zehnder Group AG's current Beneish M-Score is -2.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Zehnder Group AG stock overvalued right now?
Based on GuruFocus' analysis, Zehnder Group AG (XSWX:ZEHN) is currently considered Fairly Valued. The stock's GF Value™ is CHF58.24, compared to a current price of CHF62.60 — trading 7.5% above its estimated fair value. The current Beneish M-Score is -2.83. Zehnder Group AG's overall GF Score™ is 78/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Zehnder Group AG (XSWX:ZEHN), the current Beneish M-Score is -2.83 as of Jul. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Zehnder Group AG (XSWX:ZEHN) Overvalued in 2026?

Based on GuruFocus' analysis, Zehnder Group AG stock appears to be overvalued. The current stock price of CHF62.60 is trading 7.5% above its estimated GF Value™ of CHF58.24. GuruFocus considers Zehnder Group AG to be Fairly Valued.

Key valuation signals for XSWX:ZEHN:

  • Beneish M-Score: -2.83
  • GF Value™: CHF58.24 vs. price of CHF62.60 (7.5% above fair value)
  • GF Score™: 78/100 with 2 warning signs

No single metric tells the full story. See the XSWX:ZEHN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Zehnder Group AG Business Description

Other Exchanges ZEHNz:UK0R6S:UKZEH2:Germany
Address Moortalstrasse 1, Granichen, CHE, 5722
Zehnder Group AG is an indoor climate system supplier. The products and services of the Group include heating, cooling, indoor ventilation, and air cleaning. The business activity of the company functions through Europe, China, and North America. The company has two segments, Ventilation and Radiators. The ventilation segment covers the three product lines for ventilation, heat exchangers, and clean air solutions, and generates maximum revenue. The radiator segment contains two product lines: radiators and climate ceilings. The company generates revenue from the EMEA (Europe, the Middle East, and Africa) Region.
78GF Score

Get the complete analysis for XSWX:ZEHN

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF62.60
Price
CHF58.24
GF Value