EFFI Capital Nadlan (XTAE:EFCP) Beneish M-Score: -1.04 (As of Aug. 01, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:EFCP EFFI Capital Nadlan Ltd XTAE:EFCP
38 GF Score
Price ₪13.22
! 7 Warning Signs
View Full Analysis

What is EFFI Capital Nadlan Beneish M-Score?

EFFI Capital Nadlan XTAE:EFCP +1.07% 38 Beneish M-Score is -1.04 as of Aug. 01, 2026. GuruFocus rates XTAE:EFCP with a GF Score™ of 38/100. The stock has 7 warning signs investors should review. Among 1,678 Real Estate companies, EFFI Capital Nadlan ranks worse than 85.7% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.04 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for EFFI Capital Nadlan's Beneish M-Score or its related term are showing as below:

XTAE:EFCP' s Beneish M-Score Range Over the Past 10 Years
Min: -2.86   Med: -1.43   Max: -0.29
Current: -1.04

During the past 6 years, the highest Beneish M-Score of EFFI Capital Nadlan was -0.29. The lowest was -2.86. And the median was -1.43.


EFFI Capital Nadlan Beneish M-Score Historical Data

* Premium members only.

The historical data trend for EFFI Capital Nadlan's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

EFFI Capital Nadlan Beneish M-Score Chart

EFFI Capital Nadlan Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 -1.87 -1.81 -0.29

EFFI Capital Nadlan Quarterly Data
Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.78 -0.88 -1.89 -0.29 -1.04

EFFI Capital Nadlan Beneish M-Score Competitor Comparison

For the Real Estate - Development subindustry, EFFI Capital Nadlan's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


EFFI Capital Nadlan Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, EFFI Capital Nadlan's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where EFFI Capital Nadlan's Beneish M-Score falls into.


XTAE:EFCP
38GF Score
EFFI Capital Nadlan Ltd XTAE:EFCP
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

EFFI Capital Nadlan Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of EFFI Capital Nadlan for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1171+0.528 * 1.1203+0.404 * 1.0627+0.892 * 2.0602+0.115 * 1.3692
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.6194+4.679 * 0.041713-0.327 * 1.0167
=-1.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₪323.4 Mil.
Revenue was 224.354 + 350.075 + 212.681 + 161.333 = ₪948.4 Mil.
Gross Profit was 36.385 + 42.398 + 33.407 + 26.305 = ₪138.5 Mil.
Total Current Assets was ₪1,708.9 Mil.
Total Assets was ₪2,827.3 Mil.
Property, Plant and Equipment(Net PPE) was ₪69.2 Mil.
Depreciation, Depletion and Amortization(DDA) was ₪6.2 Mil.
Selling, General, & Admin. Expense(SGA) was ₪18.3 Mil.
Total Current Liabilities was ₪1,490.5 Mil.
Long-Term Debt & Capital Lease Obligation was ₪803.3 Mil.
Net Income was 1.643 + 5.538 + 8.616 + 5.483 = ₪21.3 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₪0.0 Mil.
Cash Flow from Operations was 0.646 + -164.225 + 55.568 + 11.356 = ₪-96.7 Mil.
Total Receivables was ₪140.5 Mil.
Revenue was 109.207 + 122.088 + 174.702 + 54.367 = ₪460.4 Mil.
Gross Profit was 19.323 + 18.265 + 25.94 + 11.786 = ₪75.3 Mil.
Total Current Assets was ₪1,513.8 Mil.
Total Assets was ₪2,446.7 Mil.
Property, Plant and Equipment(Net PPE) was ₪78.6 Mil.
Depreciation, Depletion and Amortization(DDA) was ₪10.0 Mil.
Selling, General, & Admin. Expense(SGA) was ₪14.3 Mil.
Total Current Liabilities was ₪1,022.8 Mil.
Long-Term Debt & Capital Lease Obligation was ₪929.5 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(323.414 / 948.443) / (140.527 / 460.364)
=0.340995 / 0.305252
=1.1171

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(75.314 / 460.364) / (138.495 / 948.443)
=0.163597 / 0.146024
=1.1203

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1708.942 + 69.228) / 2827.277) / (1 - (1513.76 + 78.61) / 2446.725)
=0.371066 / 0.349183
=1.0627

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=948.443 / 460.364
=2.0602

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(10.032 / (10.032 + 78.61)) / (6.238 / (6.238 + 69.228))
=0.113174 / 0.08266
=1.3692

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(18.303 / 948.443) / (14.342 / 460.364)
=0.019298 / 0.031154
=0.6194

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((803.327 + 1490.505) / 2827.277) / ((929.546 + 1022.846) / 2446.725)
=0.811322 / 0.797961
=1.0167

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(21.28 - 0 - -96.655) / 2827.277
=0.041713

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

EFFI Capital Nadlan has a M-score of -1.04 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.04 mean?
EFFI Capital Nadlan (XTAE:EFCP) has a Beneish M-Score of -1.04 as of Aug. 01, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on EFFI Capital Nadlan and its competitors. According to the industry distribution chart, EFFI Capital Nadlan ranks #1438 out of 1678 companies in the Real Estate industry, placing it in the top 85.7%.
Is EFFI Capital Nadlan's Beneish M-Score too high?
EFFI Capital Nadlan's current Beneish M-Score is -1.04. Based on the distribution chart, EFFI Capital Nadlan ranks #1438 out of 1678 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, EFFI Capital Nadlan has a GF Score™ of 38/100, reflecting its overall financial health beyond just this single metric.
How does EFFI Capital Nadlan's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, EFFI Capital Nadlan ranks #1438 out of 1678 companies for Beneish M-Score. This places EFFI Capital Nadlan in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on EFFI Capital Nadlan and its competitors. EFFI Capital Nadlan's current Beneish M-Score is -1.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is EFFI Capital Nadlan stock overvalued right now?
EFFI Capital Nadlan (XTAE:EFCP) has a current Beneish M-Score of -1.04. The current Beneish M-Score is -1.04. EFFI Capital Nadlan's overall GF Score™ is 38/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For EFFI Capital Nadlan (XTAE:EFCP), the current Beneish M-Score is -1.04 as of Aug. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

EFFI Capital Nadlan Business Description

Address Kinneret 5, Bnei Brak, ISR
EFFI Capital Nadlan Ltd is a company that operates in the initiation and planning of residential construction projects, it also deals with locating real estate, improvement processes and initiation of Bundline projects on its own or through special purpose corporations (SPCs), which are usually private companies Owned by the company and or owned by the group and various partners.
38GF Score

Get the complete analysis for XTAE:EFCP

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪13.22
Price