Gad Dairies Marketing 1992 (XTAE:GAD) Beneish M-Score: 0.00 (As of Jul. 29, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:GAD Gad Dairies Marketing 1992 Ltd XTAE:GAD
16 GF Score
Price ₪13.45
! 1 Warning Sign
View Full Analysis

What is Gad Dairies Marketing 1992 Beneish M-Score?

Gad Dairies Marketing 1992 XTAE:GAD -0.44% 16 Beneish M-Score is 0.00 as of Jul. 29, 2026. GuruFocus rates XTAE:GAD with a GF Score™ of 16/100. The stock has 1 warning sign investors should review. Among 1,853 Consumer Packaged Goods companies, Gad Dairies Marketing 1992 ranks worse than 53966.49% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Gad Dairies Marketing 1992's Beneish M-Score or its related term are showing as below:

During the past 4 years, the highest Beneish M-Score of Gad Dairies Marketing 1992 was -1.84. The lowest was -1.84. And the median was -1.84.


Gad Dairies Marketing 1992 Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Gad Dairies Marketing 1992's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gad Dairies Marketing 1992 Beneish M-Score Chart

Gad Dairies Marketing 1992 Annual Data
Trend Dec22 Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 0.00 -1.84

Gad Dairies Marketing 1992 Quarterly Data
Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -1.84 0.00

XTAE:GAD vs KHC, GIS: Beneish M-Score Comparison

For the Packaged Foods subindustry, Gad Dairies Marketing 1992's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gad Dairies Marketing 1992 Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Gad Dairies Marketing 1992's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Gad Dairies Marketing 1992's Beneish M-Score falls into.


XTAE:GAD
16GF Score
Gad Dairies Marketing 1992 Ltd XTAE:GAD
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gad Dairies Marketing 1992 Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Gad Dairies Marketing 1992 for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * +0.528 * +0.404 * +0.892 * +0.115 *
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * +4.679 * -0.327 *
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₪183.4 Mil.
Revenue was 172.502 + 209.826 + 177.468 + 191.078 = ₪750.9 Mil.
Gross Profit was 47.995 + 53.338 + 51.906 + 55.757 = ₪209.0 Mil.
Total Current Assets was ₪308.1 Mil.
Total Assets was ₪436.3 Mil.
Property, Plant and Equipment(Net PPE) was ₪98.6 Mil.
Depreciation, Depletion and Amortization(DDA) was ₪24.1 Mil.
Selling, General, & Admin. Expense(SGA) was ₪101.6 Mil.
Total Current Liabilities was ₪107.5 Mil.
Long-Term Debt & Capital Lease Obligation was ₪22.2 Mil.
Net Income was 12.118 + 17.984 + 13 + 11.605 = ₪54.7 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₪0.0 Mil.
Cash Flow from Operations was 3.165 + 5.642 + 22.441 + -9.478 = ₪21.8 Mil.
Total Receivables was ₪0.0 Mil.
Revenue was 165.986 + 134.149 + 184.986 + 180.752 = ₪665.9 Mil.
Gross Profit was 45.884 + 45.27 + 49.684 + 54.812 = ₪195.7 Mil.
Total Current Assets was ₪0.0 Mil.
Total Assets was ₪0.0 Mil.
Property, Plant and Equipment(Net PPE) was ₪0.0 Mil.
Depreciation, Depletion and Amortization(DDA) was ₪20.6 Mil.
Selling, General, & Admin. Expense(SGA) was ₪88.4 Mil.
Total Current Liabilities was ₪0.0 Mil.
Long-Term Debt & Capital Lease Obligation was ₪0.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(183.384 / 750.874) / (0 / 665.873)
=0.244227 / 0
=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(195.65 / 665.873) / (208.996 / 750.874)
=0.293825 / 0.278337
=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (308.117 + 98.59) / 436.307) / (1 - (0 + 0) / 0)
=0.067842 /
=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=750.874 / 665.873
=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(20.562 / (20.562 + 0)) / (24.147 / (24.147 + 98.59))
=1 / 0.196738
=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(101.58 / 750.874) / (88.353 / 665.873)
=0.135282 / 0.132687
=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((22.212 + 107.543) / 436.307) / ((0 + 0) / 0)
=0.297394 /
=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(54.707 - 0 - 21.77) / 436.307
=0.07549

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 0.00 mean?
Gad Dairies Marketing 1992 (XTAE:GAD) has a Beneish M-Score of 0.00 as of Jul. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Gad Dairies Marketing 1992 and its competitors. According to the industry distribution chart, Gad Dairies Marketing 1992 ranks #999999 out of 1853 companies in the Consumer Packaged Goods industry.
Is Gad Dairies Marketing 1992's Beneish M-Score too high?
Gad Dairies Marketing 1992's current Beneish M-Score is 0.00. Based on the distribution chart, Gad Dairies Marketing 1992 ranks #999999 out of 1853 companies in the Consumer Packaged Goods industry, which is in the bottom quartile relative to peers. Overall, Gad Dairies Marketing 1992 has a GF Score™ of 16/100, reflecting its overall financial health beyond just this single metric.
How does Gad Dairies Marketing 1992's Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Gad Dairies Marketing 1992 ranks #999999 out of 1853 companies for Beneish M-Score. This places Gad Dairies Marketing 1992 in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Gad Dairies Marketing 1992 and its competitors. Gad Dairies Marketing 1992's current Beneish M-Score is 0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gad Dairies Marketing 1992 stock overvalued right now?
Gad Dairies Marketing 1992 (XTAE:GAD) has a current Beneish M-Score of 0.00. The current Beneish M-Score is 0.00. Gad Dairies Marketing 1992's overall GF Score™ is 16/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Gad Dairies Marketing 1992 (XTAE:GAD), the current Beneish M-Score is 0.00 as of Jul. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Gad Dairies Marketing 1992 Business Description

Address 7 Ha Solelim Street, Bat-Yam, ISR, 5959708
Gad Dairies Marketing 1992 Ltd manufactures, markets, and distributes dairy products, especially cheeses (natural, processed, specialty), cream cheeses, and dairy desserts. Its products include: Italian cheeses, Balkan and local cheeses, Special cheeses, New York cream cheeses, Gad and Mid, Yogurts, Desserts, and other Delicacies.
16GF Score

Get the complete analysis for XTAE:GAD

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪13.45
Price