Isramco Negev 2 LP (XTAE:ISRA) Beneish M-Score: -2.31 (As of Aug. 25, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:ISRA Isramco Negev 2 LP XTAE:ISRA
73 GF Score
Price ₪2.00
GF Value ₪2.06
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Isramco Negev 2 LP Beneish M-Score?

Isramco Negev 2 LP XTAE:ISRA 73 Beneish M-Score is -2.31 as of Aug. 25, 2026. GuruFocus rates XTAE:ISRA with a GF Score™ of 73/100 and a GF Value™ of ₪2.06 (Fairly Valued). The stock has 5 warning signs investors should review. Among 833 Oil & Gas companies, Isramco Negev 2 LP ranks worse than 69.39% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.31 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Isramco Negev 2 LP's Beneish M-Score or its related term are showing as below:

XTAE:ISRA' s Beneish M-Score Range Over the Past 10 Years
Min: -3.66   Med: -2.83   Max: -1.66
Current: -2.31

During the past 13 years, the highest Beneish M-Score of Isramco Negev 2 LP was -1.66. The lowest was -3.66. And the median was -2.83.


Isramco Negev 2 LP Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Isramco Negev 2 LP's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Isramco Negev 2 LP Beneish M-Score Chart

Isramco Negev 2 LP Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.11 -2.11 -2.38 -2.71 -2.88

Isramco Negev 2 LP Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.83 -2.92 -2.88 -2.63 -2.31

XTAE:ISRA vs COP, EOG, FANG: Beneish M-Score Comparison

For the Oil & Gas E&P subindustry, Isramco Negev 2 LP's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Isramco Negev 2 LP Beneish M-Score vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Isramco Negev 2 LP's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Isramco Negev 2 LP's Beneish M-Score falls into.


XTAE:ISRA
73GF Score
Isramco Negev 2 LP XTAE:ISRA
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Isramco Negev 2 LP Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Isramco Negev 2 LP for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1718+0.528 * 1.0383+0.404 * 1.5205+0.892 * 0.9814+0.115 * 1.0335
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.3079+4.679 * -0.026273-0.327 * 1.0823
=-2.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was ₪318 Mil.
Revenue was 445.716 + 405.506 + 346.119 + 387.487 = ₪1,585 Mil.
Gross Profit was 253.529 + 231.609 + 170.777 + 217.528 = ₪873 Mil.
Total Current Assets was ₪467 Mil.
Total Assets was ₪4,092 Mil.
Property, Plant and Equipment(Net PPE) was ₪3,176 Mil.
Depreciation, Depletion and Amortization(DDA) was ₪171 Mil.
Selling, General, & Admin. Expense(SGA) was ₪30 Mil.
Total Current Liabilities was ₪426 Mil.
Long-Term Debt & Capital Lease Obligation was ₪1,134 Mil.
Net Income was 89.76 + 81.044 + 118.782 + 65.772 = ₪355 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₪0 Mil.
Cash Flow from Operations was 32.38 + 103.629 + 94.504 + 232.361 = ₪463 Mil.
Total Receivables was ₪277 Mil.
Revenue was 397.914 + 404.091 + 395.825 + 417.064 = ₪1,615 Mil.
Gross Profit was 227.439 + 232.665 + 218.51 + 245.487 = ₪924 Mil.
Total Current Assets was ₪473 Mil.
Total Assets was ₪3,971 Mil.
Property, Plant and Equipment(Net PPE) was ₪3,212 Mil.
Depreciation, Depletion and Amortization(DDA) was ₪179 Mil.
Selling, General, & Admin. Expense(SGA) was ₪24 Mil.
Total Current Liabilities was ₪572 Mil.
Long-Term Debt & Capital Lease Obligation was ₪827 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(318.244 / 1584.828) / (276.732 / 1614.894)
=0.200807 / 0.171362
=1.1718

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(924.101 / 1614.894) / (873.443 / 1584.828)
=0.572236 / 0.551128
=1.0383

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (467.021 + 3176.446) / 4092.236) / (1 - (472.806 + 3211.552) / 3970.75)
=0.109664 / 0.072125
=1.5205

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1584.828 / 1614.894
=0.9814

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(179.135 / (179.135 + 3211.552)) / (171.121 / (171.121 + 3176.446))
=0.052831 / 0.051118
=1.0335

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(30.251 / 1584.828) / (23.567 / 1614.894)
=0.019088 / 0.014594
=1.3079

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1134.419 + 425.539) / 4092.236) / ((826.662 + 571.826) / 3970.75)
=0.381199 / 0.352197
=1.0823

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(355.358 - 0 - 462.874) / 4092.236
=-0.026273

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Isramco Negev 2 LP has a M-score of -2.31 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.31 mean?
Isramco Negev 2 LP (XTAE:ISRA) has a Beneish M-Score of -2.31 as of Aug. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Isramco Negev 2 LP and its competitors. According to the industry distribution chart, Isramco Negev 2 LP ranks #578 out of 833 companies in the Oil & Gas industry, placing it in the top 69.4%.
Is Isramco Negev 2 LP's Beneish M-Score too high?
Isramco Negev 2 LP's current Beneish M-Score is -2.31. Based on the distribution chart, Isramco Negev 2 LP ranks #578 out of 833 companies in the Oil & Gas industry, which is below the industry midpoint. Overall, Isramco Negev 2 LP has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Isramco Negev 2 LP's Beneish M-Score compare to COP and EOG?
According to the Oil & Gas industry distribution chart, Isramco Negev 2 LP ranks #578 out of 833 companies for Beneish M-Score. This places Isramco Negev 2 LP in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Oil & Gas company?
A good Beneish M-Score depends on the Oil & Gas industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Isramco Negev 2 LP and its competitors. Isramco Negev 2 LP's current Beneish M-Score is -2.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Isramco Negev 2 LP stock overvalued right now?
Based on GuruFocus' analysis, Isramco Negev 2 LP (XTAE:ISRA) is currently considered Fairly Valued. The stock's GF Value™ is ₪2.06, compared to a current price of ₪2.00 — trading 3.1% below its estimated fair value. The current Beneish M-Score is -2.31. Isramco Negev 2 LP's overall GF Score™ is 73/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Isramco Negev 2 LP (XTAE:ISRA), the current Beneish M-Score is -2.31 as of Aug. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Isramco Negev 2 LP (XTAE:ISRA) Overvalued in 2026?

Based on GuruFocus' analysis, Isramco Negev 2 LP stock appears to be undervalued. The current stock price of ₪2.00 is trading 3.1% below its estimated GF Value™ of ₪2.06. GuruFocus considers Isramco Negev 2 LP to be Fairly Valued.

Key valuation signals for XTAE:ISRA:

  • Beneish M-Score: -2.31
  • GF Value™: ₪2.06 vs. price of ₪2.00 (3.1% below fair value)
  • GF Score™: 73/100 with 5 warning signs

No single metric tells the full story. See the XTAE:ISRA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Isramco Negev 2 LP Business Description

Industry EnergyOil & Gas
Address 8 Granite Street, Petach Tikvah, ISR, 4951407
Isramco Negev 2 LP is principally engaged in the exploration, development, and production of oil, natural gas, and condensate, with operations based in Israel and some interests potentially in regional fields.
73GF Score

Get the complete analysis for XTAE:ISRA

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪2.00
Price
₪2.06
GF Value