Rani Zim Shopping Centers (XTAE:RANI) Beneish M-Score: -2.59 (As of Jul. 28, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:RANI Rani Zim Shopping Centers Ltd XTAE:RANI
83 GF Score
Price ₪4.72
GF Value ₪3.59
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Rani Zim Shopping Centers Beneish M-Score?

Rani Zim Shopping Centers XTAE:RANI +1.05% 83 Beneish M-Score is -2.59 as of Jul. 28, 2026. GuruFocus rates XTAE:RANI with a GF Score™ of 83/100 and a GF Value™ of ₪3.59 (Significantly Overvalued). The stock has 9 warning signs investors should review. Among 1,682 Real Estate companies, Rani Zim Shopping Centers ranks better than 64.92% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.59 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Rani Zim Shopping Centers's Beneish M-Score or its related term are showing as below:

XTAE:RANI' s Beneish M-Score Range Over the Past 10 Years
Min: -2.67   Med: -2.18   Max: 0.98
Current: -2.59

During the past 10 years, the highest Beneish M-Score of Rani Zim Shopping Centers was 0.98. The lowest was -2.67. And the median was -2.18.


Rani Zim Shopping Centers Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Rani Zim Shopping Centers's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rani Zim Shopping Centers Beneish M-Score Chart

Rani Zim Shopping Centers Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.33 0.55 -2.58 -1.38 -2.35

Rani Zim Shopping Centers Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.78 -1.97 -2.58 -2.35 -2.59

Rani Zim Shopping Centers Beneish M-Score Competitor Comparison

For the Real Estate - Diversified subindustry, Rani Zim Shopping Centers's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rani Zim Shopping Centers Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Rani Zim Shopping Centers's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Rani Zim Shopping Centers's Beneish M-Score falls into.


XTAE:RANI
83GF Score
Rani Zim Shopping Centers Ltd XTAE:RANI
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rani Zim Shopping Centers Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Rani Zim Shopping Centers for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9475+0.528 * 0.8674+0.404 * 1.1731+0.892 * 0.7828+0.115 * 2.0881
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.21+4.679 * 0.003491-0.327 * 0.9311
=-2.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₪72.5 Mil.
Revenue was 39.149 + 41.36 + 43.618 + 37.832 = ₪162.0 Mil.
Gross Profit was 25.496 + 24.075 + 25.443 + 20.236 = ₪95.3 Mil.
Total Current Assets was ₪323.4 Mil.
Total Assets was ₪3,488.7 Mil.
Property, Plant and Equipment(Net PPE) was ₪50.5 Mil.
Depreciation, Depletion and Amortization(DDA) was ₪3.3 Mil.
Selling, General, & Admin. Expense(SGA) was ₪21.9 Mil.
Total Current Liabilities was ₪387.9 Mil.
Long-Term Debt & Capital Lease Obligation was ₪1,893.8 Mil.
Net Income was 1.622 + 56.091 + 9.144 + 28.912 = ₪95.8 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₪0.0 Mil.
Cash Flow from Operations was 14.821 + 35.524 + 14.577 + 18.668 = ₪83.6 Mil.
Total Receivables was ₪97.7 Mil.
Revenue was 56.341 + 34.819 + 69.634 + 46.11 = ₪206.9 Mil.
Gross Profit was 23.94 + 24.128 + 29.404 + 28.078 = ₪105.6 Mil.
Total Current Assets was ₪846.4 Mil.
Total Assets was ₪3,596.2 Mil.
Property, Plant and Equipment(Net PPE) was ₪12.8 Mil.
Depreciation, Depletion and Amortization(DDA) was ₪1.9 Mil.
Selling, General, & Admin. Expense(SGA) was ₪23.1 Mil.
Total Current Liabilities was ₪956.7 Mil.
Long-Term Debt & Capital Lease Obligation was ₪1,569.5 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(72.46 / 161.959) / (97.698 / 206.904)
=0.447397 / 0.47219
=0.9475

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(105.55 / 206.904) / (95.25 / 161.959)
=0.51014 / 0.588112
=0.8674

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (323.439 + 50.487) / 3488.676) / (1 - (846.438 + 12.806) / 3596.186)
=0.892817 / 0.761068
=1.1731

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=161.959 / 206.904
=0.7828

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.889 / (1.889 + 12.806)) / (3.312 / (3.312 + 50.487))
=0.128547 / 0.061562
=2.0881

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(21.923 / 161.959) / (23.147 / 206.904)
=0.135361 / 0.111873
=1.21

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1893.834 + 387.874) / 3488.676) / ((1569.506 + 956.663) / 3596.186)
=0.654033 / 0.702458
=0.9311

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(95.769 - 0 - 83.59) / 3488.676
=0.003491

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Rani Zim Shopping Centers has a M-score of -2.59 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.59 mean?
Rani Zim Shopping Centers (XTAE:RANI) has a Beneish M-Score of -2.59 as of Jul. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Rani Zim Shopping Centers and its competitors. According to the industry distribution chart, Rani Zim Shopping Centers ranks #590 out of 1682 companies in the Real Estate industry, placing it in the top 35.1%.
Is Rani Zim Shopping Centers' Beneish M-Score too high?
Rani Zim Shopping Centers' current Beneish M-Score is -2.59. Based on the distribution chart, Rani Zim Shopping Centers ranks #590 out of 1682 companies in the Real Estate industry, which is above the industry midpoint. Overall, Rani Zim Shopping Centers has a GF Score™ of 83/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Rani Zim Shopping Centers' Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, Rani Zim Shopping Centers ranks #590 out of 1682 companies for Beneish M-Score. This puts Rani Zim Shopping Centers in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Rani Zim Shopping Centers and its competitors. Rani Zim Shopping Centers's current Beneish M-Score is -2.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rani Zim Shopping Centers stock overvalued right now?
Based on GuruFocus' analysis, Rani Zim Shopping Centers (XTAE:RANI) is currently considered Significantly Overvalued. The stock's GF Value™ is ₪3.59, compared to a current price of ₪4.72 — trading 31.5% above its estimated fair value. The current Beneish M-Score is -2.59. Rani Zim Shopping Centers' overall GF Score™ is 83/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Rani Zim Shopping Centers (XTAE:RANI), the current Beneish M-Score is -2.59 as of Jul. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rani Zim Shopping Centers (XTAE:RANI) Overvalued in 2026?

Based on GuruFocus' analysis, Rani Zim Shopping Centers stock appears to be overvalued. The current stock price of ₪4.72 is trading 31.5% above its estimated GF Value™ of ₪3.59. GuruFocus considers Rani Zim Shopping Centers to be Significantly Overvalued.

Key valuation signals for XTAE:RANI:

  • Beneish M-Score: -2.59
  • GF Value™: ₪3.59 vs. price of ₪4.72 (31.5% above fair value)
  • GF Score™: 83/100 with 9 warning signs

No single metric tells the full story. See the XTAE:RANI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rani Zim Shopping Centers Business Description

Address Odem Holdings 11, Zim Centers, Rani Zim Group, Kiryat Matalon, Petah Tikva, ISR
Rani Zim Shopping Centers Ltd is engaged in the development, construction and management of shopping centers. It operates in the commercial real estate sector through Zim Center and in the retail sector through Office Depot. Its properties include shopping centers in Arad, Netivot, Beit She'an, Ma'alot.
83GF Score

Get the complete analysis for XTAE:RANI

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪4.72
Price
₪3.59
GF Value