Solaer Reneable Energies (XTAE:SOLR) Beneish M-Score: -1.48 (As of Aug. 13, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:SOLR Solaer Reneable Energies Ltd XTAE:SOLR
66 GF Score
Price ₪91.22
GF Value ₪58.79
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Solaer Reneable Energies Beneish M-Score?

Solaer Reneable Energies XTAE:SOLR -5.51% 66 Beneish M-Score is -1.48 as of Aug. 13, 2026. GuruFocus rates XTAE:SOLR with a GF Score™ of 66/100 and a GF Value™ of ₪58.79 (Significantly Overvalued). The stock has 8 warning signs investors should review. Among 982 Semiconductors companies, Solaer Reneable Energies ranks worse than 84.22% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.48 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Solaer Reneable Energies's Beneish M-Score or its related term are showing as below:

XTAE:SOLR' s Beneish M-Score Range Over the Past 10 Years
Min: -2.86   Med: -2.1   Max: -1.41
Current: -1.48

During the past 7 years, the highest Beneish M-Score of Solaer Reneable Energies was -1.41. The lowest was -2.86. And the median was -2.10.


Solaer Reneable Energies Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Solaer Reneable Energies's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Solaer Reneable Energies Beneish M-Score Chart

Solaer Reneable Energies Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 -1.66 -2.75 -1.41 -2.32

Solaer Reneable Energies Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.53 -1.95 -2.37 -2.32 -1.48

XTAE:SOLR vs FSLR, NXT, ENPH: Beneish M-Score Comparison

For the Solar subindustry, Solaer Reneable Energies's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Solaer Reneable Energies Beneish M-Score vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Solaer Reneable Energies's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Solaer Reneable Energies's Beneish M-Score falls into.


XTAE:SOLR
66GF Score
Solaer Reneable Energies Ltd XTAE:SOLR
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Solaer Reneable Energies Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Solaer Reneable Energies for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8956+0.528 * 0.9482+0.404 * 1.1441+0.892 * 1.042+0.115 * 9.1208
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8032+4.679 * 0.008483-0.327 * 0.9448
=-1.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₪63.3 Mil.
Revenue was 8.172 + 61.898 + 28.145 + 20.815 = ₪119.0 Mil.
Gross Profit was 0.091 + 61.898 + 28.145 + 20.815 = ₪110.9 Mil.
Total Current Assets was ₪626.7 Mil.
Total Assets was ₪1,890.3 Mil.
Property, Plant and Equipment(Net PPE) was ₪90.1 Mil.
Depreciation, Depletion and Amortization(DDA) was ₪3.3 Mil.
Selling, General, & Admin. Expense(SGA) was ₪15.8 Mil.
Total Current Liabilities was ₪363.4 Mil.
Long-Term Debt & Capital Lease Obligation was ₪1,088.2 Mil.
Net Income was -25.63 + -4.868 + -9.903 + -10.966 = ₪-51.4 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₪0.0 Mil.
Cash Flow from Operations was -32.945 + -15.724 + 12.125 + -30.858 = ₪-67.4 Mil.
Total Receivables was ₪67.9 Mil.
Revenue was 18.143 + 43.514 + 30.06 + 22.511 = ₪114.2 Mil.
Gross Profit was 4.87 + 43.514 + 30.06 + 22.511 = ₪101.0 Mil.
Total Current Assets was ₪740.2 Mil.
Total Assets was ₪1,711.5 Mil.
Property, Plant and Equipment(Net PPE) was ₪42.7 Mil.
Depreciation, Depletion and Amortization(DDA) was ₪19.9 Mil.
Selling, General, & Admin. Expense(SGA) was ₪18.9 Mil.
Total Current Liabilities was ₪556.4 Mil.
Long-Term Debt & Capital Lease Obligation was ₪834.7 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(63.324 / 119.03) / (67.851 / 114.228)
=0.532 / 0.593996
=0.8956

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(100.955 / 114.228) / (110.949 / 119.03)
=0.883803 / 0.93211
=0.9482

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (626.69 + 90.126) / 1890.349) / (1 - (740.186 + 42.657) / 1711.466)
=0.620802 / 0.542589
=1.1441

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=119.03 / 114.228
=1.042

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(19.857 / (19.857 + 42.657)) / (3.252 / (3.252 + 90.126))
=0.317641 / 0.034826
=9.1208

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(15.834 / 119.03) / (18.919 / 114.228)
=0.133025 / 0.165625
=0.8032

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1088.201 + 363.417) / 1890.349) / ((834.696 + 556.395) / 1711.466)
=0.76791 / 0.812807
=0.9448

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-51.367 - 0 - -67.402) / 1890.349
=0.008483

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Solaer Reneable Energies has a M-score of -1.48 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.48 mean?
Solaer Reneable Energies (XTAE:SOLR) has a Beneish M-Score of -1.48 as of Aug. 13, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Solaer Reneable Energies and its competitors. According to the industry distribution chart, Solaer Reneable Energies ranks #827 out of 982 companies in the Semiconductors industry, placing it in the top 84.2%.
Is Solaer Reneable Energies' Beneish M-Score too high?
Solaer Reneable Energies' current Beneish M-Score is -1.48. Based on the distribution chart, Solaer Reneable Energies ranks #827 out of 982 companies in the Semiconductors industry, which is in the bottom quartile relative to peers. Overall, Solaer Reneable Energies has a GF Score™ of 66/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Solaer Reneable Energies' Beneish M-Score compare to FSLR and NXT?
According to the Semiconductors industry distribution chart, Solaer Reneable Energies ranks #827 out of 982 companies for Beneish M-Score. This places Solaer Reneable Energies in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Semiconductors company?
A good Beneish M-Score depends on the Semiconductors industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Solaer Reneable Energies and its competitors. Solaer Reneable Energies's current Beneish M-Score is -1.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Solaer Reneable Energies stock overvalued right now?
Based on GuruFocus' analysis, Solaer Reneable Energies (XTAE:SOLR) is currently considered Significantly Overvalued. The stock's GF Value™ is ₪58.79, compared to a current price of ₪91.22 — trading 55.2% above its estimated fair value. The current Beneish M-Score is -1.48. Solaer Reneable Energies' overall GF Score™ is 66/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Solaer Reneable Energies (XTAE:SOLR), the current Beneish M-Score is -1.48 as of Aug. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Solaer Reneable Energies (XTAE:SOLR) Overvalued in 2026?

Based on GuruFocus' analysis, Solaer Reneable Energies stock appears to be overvalued. The current stock price of ₪91.22 is trading 55.2% above its estimated GF Value™ of ₪58.79. GuruFocus considers Solaer Reneable Energies to be Significantly Overvalued.

Key valuation signals for XTAE:SOLR:

  • Beneish M-Score: -1.48
  • GF Value™: ₪58.79 vs. price of ₪91.22 (55.2% above fair value)
  • GF Score™: 66/100 with 8 warning signs

No single metric tells the full story. See the XTAE:SOLR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Solaer Reneable Energies Business Description

Address Eli Horowitz 27, Rehovot, ISR, 7608803
Solaer Reneable Energies Ltd is engaged in the initiation, construction and operation of solar systems in Israel and Spain.
66GF Score

Get the complete analysis for XTAE:SOLR

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪91.22
Price
₪58.79
GF Value