Supergas Power (2019) (XTAE:SPGS) Beneish M-Score: -2.42 (As of Jun. 27, 2026)


XTAE:SPGS Supergas Power (2019) Ltd XTAE:SPGS
79 GF Score
Price ₪24.28
GF Value ₪31.23
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Supergas Power (2019) Beneish M-Score?

Supergas Power (2019) XTAE:SPGS 79 Beneish M-Score is -2.42 as of Jun. 27, 2026. GuruFocus rates XTAE:SPGS with a GF Score™ of 79/100 and a GF Value™ of ₪31.23 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 486 Utilities - Regulated companies, Supergas Power (2019) ranks worse than 68.93% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.42 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Supergas Power (2019)'s Beneish M-Score or its related term are showing as below:

XTAE:SPGS' s Beneish M-Score Range Over the Past 10 Years
Min: -2.89   Med: -2.39   Max: -1.97
Current: -2.42

During the past 9 years, the highest Beneish M-Score of Supergas Power (2019) was -1.97. The lowest was -2.89. And the median was -2.39.


Supergas Power (2019) Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Supergas Power (2019)'s Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Supergas Power (2019) Beneish M-Score Chart

Supergas Power (2019) Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only -2.32 -2.30 -2.88 -2.15 -2.46

Supergas Power (2019) Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.06 -2.30 -2.39 -2.46 -2.42

XTAE:SPGS vs ATO, NI, UGI: Beneish M-Score Comparison

For the Utilities - Regulated Gas subindustry, Supergas Power (2019)'s Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Supergas Power (2019) Beneish M-Score vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Supergas Power (2019)'s Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Supergas Power (2019)'s Beneish M-Score falls into.


XTAE:SPGS
79GF Score
Supergas Power (2019) Ltd XTAE:SPGS
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Supergas Power (2019) Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Supergas Power (2019) for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9076+0.528 * 1.3049+0.404 * 0.9208+0.892 * 1.1525+0.115 * 0.9377
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.6935+4.679 * -0.033826-0.327 * 1.0326
=-2.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₪374 Mil.
Revenue was 305.532 + 262.694 + 270.249 + 218.732 = ₪1,057 Mil.
Gross Profit was 47.547 + 48.273 + 16.236 + 34.41 = ₪146 Mil.
Total Current Assets was ₪470 Mil.
Total Assets was ₪1,827 Mil.
Property, Plant and Equipment(Net PPE) was ₪504 Mil.
Depreciation, Depletion and Amortization(DDA) was ₪76 Mil.
Selling, General, & Admin. Expense(SGA) was ₪65 Mil.
Total Current Liabilities was ₪577 Mil.
Long-Term Debt & Capital Lease Obligation was ₪460 Mil.
Net Income was 1.689 + 8.462 + -11.865 + -3.602 = ₪-5 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₪0 Mil.
Cash Flow from Operations was -24.776 + 19.889 + 28.783 + 32.599 = ₪56 Mil.
Total Receivables was ₪357 Mil.
Revenue was 270.26 + 226.444 + 233.896 + 186.723 = ₪917 Mil.
Gross Profit was 49.441 + 48.174 + 29.346 + 38.88 = ₪166 Mil.
Total Current Assets was ₪437 Mil.
Total Assets was ₪1,939 Mil.
Property, Plant and Equipment(Net PPE) was ₪520 Mil.
Depreciation, Depletion and Amortization(DDA) was ₪73 Mil.
Selling, General, & Admin. Expense(SGA) was ₪81 Mil.
Total Current Liabilities was ₪519 Mil.
Long-Term Debt & Capital Lease Obligation was ₪548 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(373.599 / 1057.207) / (357.178 / 917.323)
=0.353383 / 0.38937
=0.9076

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(165.841 / 917.323) / (146.466 / 1057.207)
=0.180788 / 0.138541
=1.3049

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (470.425 + 504.183) / 1827.322) / (1 - (436.52 + 519.98) / 1939.331)
=0.466647 / 0.506789
=0.9208

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1057.207 / 917.323
=1.1525

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(72.855 / (72.855 + 519.98)) / (76.045 / (76.045 + 504.183))
=0.122893 / 0.131061
=0.9377

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(64.8 / 1057.207) / (81.074 / 917.323)
=0.061294 / 0.088381
=0.6935

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((460.332 + 577.395) / 1827.322) / ((547.952 + 518.597) / 1939.331)
=0.567895 / 0.549957
=1.0326

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-5.316 - 0 - 56.495) / 1827.322
=-0.033826

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Supergas Power (2019) has a M-score of -2.42 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.42 mean?
Supergas Power (2019) (XTAE:SPGS) has a Beneish M-Score of -2.42 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Supergas Power (2019) and its competitors. According to the industry distribution chart, Supergas Power (2019) ranks #335 out of 486 companies in the Utilities - Regulated industry, placing it in the top 68.9%.
Is Supergas Power (2019)'s Beneish M-Score too high?
Supergas Power (2019)'s current Beneish M-Score is -2.42. Based on the distribution chart, Supergas Power (2019) ranks #335 out of 486 companies in the Utilities - Regulated industry, which is below the industry midpoint. Overall, Supergas Power (2019) has a GF Score™ of 79/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Supergas Power (2019)'s Beneish M-Score compare to ATO and NI?
According to the Utilities - Regulated industry distribution chart, Supergas Power (2019) ranks #335 out of 486 companies for Beneish M-Score. This places Supergas Power (2019) in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Utilities - Regulated company?
A good Beneish M-Score depends on the Utilities - Regulated industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Supergas Power (2019) and its competitors. Supergas Power (2019)'s current Beneish M-Score is -2.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Supergas Power (2019) stock overvalued right now?
Based on GuruFocus' analysis, Supergas Power (2019) (XTAE:SPGS) is currently considered Modestly Undervalued. The stock's GF Value™ is ₪31.23, compared to a current price of ₪24.28 — trading 22.3% below its estimated fair value. The current Beneish M-Score is -2.42. Supergas Power (2019)'s overall GF Score™ is 79/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Supergas Power (2019) (XTAE:SPGS), the current Beneish M-Score is -2.42 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Supergas Power (2019) (XTAE:SPGS) Overvalued in 2026?

Based on GuruFocus' analysis, Supergas Power (2019) stock appears to be undervalued. The current stock price of ₪24.28 is trading 22.3% below its estimated GF Value™ of ₪31.23. GuruFocus considers Supergas Power (2019) to be Modestly Undervalued.

Key valuation signals for XTAE:SPGS:

  • Beneish M-Score: -2.42
  • GF Value™: ₪31.23 vs. price of ₪24.28 (22.3% below fair value)
  • GF Score™: 79/100 with 2 warning signs

No single metric tells the full story. See the XTAE:SPGS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Supergas Power (2019) Business Description

Address 8 Hagavish, Netanya, ISR, 4250707
Supergas Power (2019) Ltd, formerly known as Electra Power (2019) Ltd, is engaged in the supply of energy and electricity in Israel. The company offers energy solutions which include cooking gas, natural gas, solar energy, and charging stations for electric vehicles. Electra Power focuses on transferring power into the hands of the consumer and providing smart services and solutions.
79GF Score

Get the complete analysis for XTAE:SPGS

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪24.28
Price
₪31.23
GF Value