Lululemon Athletica (XTER:33L) Beneish M-Score: -2.60 (As of Jun. 26, 2026)


XTER:33L Lululemon Athletica Inc XTER:33L
84 GF Score
Price €97.40
GF Value €311.89
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Lululemon Athletica Beneish M-Score?

Lululemon Athletica XTER:33L -1.62% 84 Beneish M-Score is -2.60 as of Jun. 26, 2026. GuruFocus rates XTER:33L with a GF Score™ of 84/100 and a GF Value™ of €311.89 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 1,087 Retail - Cyclical companies, Lululemon Athletica ranks better than 52.71% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.6 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Lululemon Athletica's Beneish M-Score or its related term are showing as below:

XTER:33L' s Beneish M-Score Range Over the Past 10 Years
Min: -3.38   Med: -2.59   Max: 3.45
Current: -2.6

During the past 13 years, the highest Beneish M-Score of Lululemon Athletica was 3.45. The lowest was -3.38. And the median was -2.59.


Lululemon Athletica Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Lululemon Athletica's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lululemon Athletica Beneish M-Score Chart

Lululemon Athletica Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.87 -1.99 -3.04 -2.52 -2.28

Lululemon Athletica Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.24 -2.02 -1.97 -2.28 -2.60

XTER:33L vs BURL, GAP, URBN: Beneish M-Score Comparison

For the Apparel Retail subindustry, Lululemon Athletica's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lululemon Athletica Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Lululemon Athletica's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Lululemon Athletica's Beneish M-Score falls into.


XTER:33L
84GF Score
Lululemon Athletica Inc XTER:33L
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lululemon Athletica Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Lululemon Athletica for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1378+0.528 * 1.0658+0.404 * 1.0452+0.892 * 0.9594+0.115 * 1.088
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0424+4.679 * -0.058488-0.327 * 1.0383
=-2.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Apr26) TTM:Last Year (Apr25) TTM:
Total Receivables was €361 Mil.
Revenue was 2113.221 + 3098.322 + 2204.125 + 2164.113 = €9,580 Mil.
Gross Profit was 1144.689 + 1700.203 + 1224.862 + 1265.962 = €5,336 Mil.
Total Current Assets was €3,415 Mil.
Total Assets was €7,294 Mil.
Property, Plant and Equipment(Net PPE) was €3,415 Mil.
Depreciation, Depletion and Amortization(DDA) was €442 Mil.
Selling, General, & Admin. Expense(SGA) was €3,578 Mil.
Total Current Liabilities was €1,534 Mil.
Long-Term Debt & Capital Lease Obligation was €1,521 Mil.
Net Income was 166.766 + 499.427 + 263.571 + 317.866 = €1,248 Mil.
Non Operating Income was 7.807 + 0.83 + 5.029 + 8.345 = €22 Mil.
Cash Flow from Operations was 183.346 + 972.583 + 214.65 + 281.675 = €1,652 Mil.
Total Receivables was €331 Mil.
Revenue was 2109.887 + 3488.706 + 2200.134 + 2186.134 = €9,985 Mil.
Gross Profit was 1230.982 + 2107.766 + 1286.674 + 1302.035 = €5,927 Mil.
Total Current Assets was €3,188 Mil.
Total Assets was €6,613 Mil.
Property, Plant and Equipment(Net PPE) was €3,022 Mil.
Depreciation, Depletion and Amortization(DDA) was €431 Mil.
Selling, General, & Admin. Expense(SGA) was €3,578 Mil.
Total Current Liabilities was €1,399 Mil.
Long-Term Debt & Capital Lease Obligation was €1,268 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(360.953 / 9579.781) / (330.654 / 9984.861)
=0.037679 / 0.033116
=1.1378

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(5927.457 / 9984.861) / (5335.716 / 9579.781)
=0.593644 / 0.556977
=1.0658

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3415.362 + 3415.232) / 7294.382) / (1 - (3188.44 + 3022.449) / 6613.183)
=0.063582 / 0.060832
=1.0452

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=9579.781 / 9984.861
=0.9594

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(430.76 / (430.76 + 3022.449)) / (442.275 / (442.275 + 3415.232))
=0.124742 / 0.114653
=1.088

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(3578.162 / 9579.781) / (3577.791 / 9984.861)
=0.373512 / 0.358322
=1.0424

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1520.877 + 1534.14) / 7294.382) / ((1268.201 + 1399.423) / 6613.183)
=0.418818 / 0.40338
=1.0383

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1247.63 - 22.011 - 1652.254) / 7294.382
=-0.058488

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Lululemon Athletica has a M-score of -2.62 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.60 mean?
Lululemon Athletica (XTER:33L) has a Beneish M-Score of -2.60 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Lululemon Athletica and its competitors. According to the industry distribution chart, Lululemon Athletica ranks #514 out of 1087 companies in the Retail - Cyclical industry, placing it in the top 47.3%.
Is Lululemon Athletica's Beneish M-Score too high?
Lululemon Athletica's current Beneish M-Score is -2.60. Based on the distribution chart, Lululemon Athletica ranks #514 out of 1087 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Lululemon Athletica has a GF Score™ of 84/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Lululemon Athletica's Beneish M-Score compare to BURL and GAP?
According to the Retail - Cyclical industry distribution chart, Lululemon Athletica ranks #514 out of 1087 companies for Beneish M-Score. This puts Lululemon Athletica in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Lululemon Athletica and its competitors. Lululemon Athletica's current Beneish M-Score is -2.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lululemon Athletica stock overvalued right now?
Based on GuruFocus' analysis, Lululemon Athletica (XTER:33L) is currently considered Significantly Undervalued. The stock's GF Value™ is €311.89, compared to a current price of €97.40 — trading 68.8% below its estimated fair value. The current Beneish M-Score is -2.60. Lululemon Athletica's overall GF Score™ is 84/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Lululemon Athletica (XTER:33L), the current Beneish M-Score is -2.60 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lululemon Athletica (XTER:33L) Overvalued in 2026?

Based on GuruFocus' analysis, Lululemon Athletica stock appears to be undervalued. The current stock price of €97.40 is trading 68.8% below its estimated GF Value™ of €311.89. GuruFocus considers Lululemon Athletica to be Significantly Undervalued.

Key valuation signals for XTER:33L:

  • Beneish M-Score: -2.60
  • GF Value™: €311.89 vs. price of €97.40 (68.8% below fair value)
  • GF Score™: 84/100 with 1 warning sign

No single metric tells the full story. See the XTER:33L stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lululemon Athletica Business Description

Address 1818 Cornwall Avenue, Vancouver, BC, CAN, V6J 1C7
Lululemon Athletica designs, distributes, and markets athletic apparel, footwear, and accessories for women, men, and girls. The company offers pants, shorts, tops, and jackets for both leisure and athletic activities such as yoga and running. Lululemon also sells fitness accessories, such as bags, yoga mats, and equipment. It sells its products through digital channels, a small number of wholesale partners, more than 800 company-owned stores in about two dozen countries in North America, Asia, and Western Europe, and about 45 franchised locations in the Middle East and Europe. The company was founded in 1998 and is based in Vancouver, Canada.
84GF Score

Get the complete analysis for XTER:33L

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€97.40
Price
€311.89
GF Value