DEMIRE Deutsche Mittelstand Real Estate AG (XTER:DMRE) Beneish M-Score: -2.83 (As of Jun. 25, 2026)


XTER:DMRE DEMIRE Deutsche Mittelstand Real Estate AG XTER:DMRE
26 GF Score
Price €0.36
GF Value €0.60
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is DEMIRE Deutsche Mittelstand Real Estate AG Beneish M-Score?

DEMIRE Deutsche Mittelstand Real Estate AG XTER:DMRE +4.71% 26 Beneish M-Score is -2.83 as of Jun. 25, 2026. GuruFocus rates XTER:DMRE with a GF Score™ of 26/100 and a GF Value™ of €0.60 (Possible Value Trap). The stock has 7 warning signs investors should review. Among 1,681 Real Estate companies, DEMIRE Deutsche Mittelstand Real Estate AG ranks better than 78.58% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.83 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for DEMIRE Deutsche Mittelstand Real Estate AG's Beneish M-Score or its related term are showing as below:

XTER:DMRE' s Beneish M-Score Range Over the Past 10 Years
Min: -7.45   Med: -2.71   Max: 0.14
Current: -2.83

During the past 13 years, the highest Beneish M-Score of DEMIRE Deutsche Mittelstand Real Estate AG was 0.14. The lowest was -7.45. And the median was -2.71.


DEMIRE Deutsche Mittelstand Real Estate AG Beneish M-Score Historical Data

* Premium members only.

The historical data trend for DEMIRE Deutsche Mittelstand Real Estate AG's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

DEMIRE Deutsche Mittelstand Real Estate AG Beneish M-Score Chart

DEMIRE Deutsche Mittelstand Real Estate AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.05 -5.37 -2.91 -2.94 -3.46

DEMIRE Deutsche Mittelstand Real Estate AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.18 -3.25 -3.56 -3.46 -2.83

XTER:DMRE vs CBRE, BEKE, CSGP: Beneish M-Score Comparison

For the Real Estate Services subindustry, DEMIRE Deutsche Mittelstand Real Estate AG's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DEMIRE Deutsche Mittelstand Real Estate AG Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, DEMIRE Deutsche Mittelstand Real Estate AG's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where DEMIRE Deutsche Mittelstand Real Estate AG's Beneish M-Score falls into.


XTER:DMRE
26GF Score
DEMIRE Deutsche Mittelstand Real Estate AG XTER:DMRE
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

DEMIRE Deutsche Mittelstand Real Estate AG Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of DEMIRE Deutsche Mittelstand Real Estate AG for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.4999+0.528 * 1.5682+0.404 * 1.0076+0.892 * 1.3975+0.115 * 1.0271
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.3975+4.679 * -0.134254-0.327 * 1.0911
=-2.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €9.1 Mil.
Revenue was 33.427 + 46.624 + 25.566 + 20.841 = €126.5 Mil.
Gross Profit was 6.868 + 7.98 + 8.725 + 11.95 = €35.5 Mil.
Total Current Assets was €69.6 Mil.
Total Assets was €832.6 Mil.
Property, Plant and Equipment(Net PPE) was €0.1 Mil.
Depreciation, Depletion and Amortization(DDA) was €2.8 Mil.
Selling, General, & Admin. Expense(SGA) was €5.1 Mil.
Total Current Liabilities was €109.0 Mil.
Long-Term Debt & Capital Lease Obligation was €447.5 Mil.
Net Income was -8.797 + -27.929 + -14.903 + -30.177 = €-81.8 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = €0.0 Mil.
Cash Flow from Operations was 4.143 + 9.502 + 9.534 + 6.791 = €30.0 Mil.
Total Receivables was €13.0 Mil.
Revenue was 23.52 + 27.172 + 19.803 + 19.996 = €90.5 Mil.
Gross Profit was 9.332 + 7.967 + 11.039 + 11.525 = €39.9 Mil.
Total Current Assets was €85.4 Mil.
Total Assets was €942.7 Mil.
Property, Plant and Equipment(Net PPE) was €0.1 Mil.
Depreciation, Depletion and Amortization(DDA) was €52.6 Mil.
Selling, General, & Admin. Expense(SGA) was €9.2 Mil.
Total Current Liabilities was €139.8 Mil.
Long-Term Debt & Capital Lease Obligation was €437.7 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(9.066 / 126.458) / (12.977 / 90.491)
=0.071692 / 0.143407
=0.4999

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(39.863 / 90.491) / (35.523 / 126.458)
=0.440519 / 0.280907
=1.5682

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (69.615 + 0.08) / 832.571) / (1 - (85.363 + 0.072) / 942.704)
=0.916289 / 0.909372
=1.0076

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=126.458 / 90.491
=1.3975

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(52.595 / (52.595 + 0.072)) / (2.804 / (2.804 + 0.08))
=0.998633 / 0.972261
=1.0271

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(5.131 / 126.458) / (9.237 / 90.491)
=0.040575 / 0.102076
=0.3975

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((447.454 + 109.006) / 832.571) / ((437.653 + 139.811) / 942.704)
=0.668363 / 0.612561
=1.0911

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-81.806 - 0 - 29.97) / 832.571
=-0.134254

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

DEMIRE Deutsche Mittelstand Real Estate AG has a M-score of -2.83 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.83 mean?
DEMIRE Deutsche Mittelstand Real Estate AG (XTER:DMRE) has a Beneish M-Score of -2.83 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on DEMIRE Deutsche Mittelstand Real Estate AG and its competitors. According to the industry distribution chart, DEMIRE Deutsche Mittelstand Real Estate AG ranks #360 out of 1681 companies in the Real Estate industry, placing it in the top 21.4%.
Is DEMIRE Deutsche Mittelstand Real Estate AG's Beneish M-Score too high?
DEMIRE Deutsche Mittelstand Real Estate AG's current Beneish M-Score is -2.83. Based on the distribution chart, DEMIRE Deutsche Mittelstand Real Estate AG ranks #360 out of 1681 companies in the Real Estate industry, which is in the top quartile — a strong position relative to peers. Overall, DEMIRE Deutsche Mittelstand Real Estate AG has a GF Score™ of 26/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does DEMIRE Deutsche Mittelstand Real Estate AG's Beneish M-Score compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, DEMIRE Deutsche Mittelstand Real Estate AG ranks #360 out of 1681 companies for Beneish M-Score. This places DEMIRE Deutsche Mittelstand Real Estate AG in the top 21% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on DEMIRE Deutsche Mittelstand Real Estate AG and its competitors. DEMIRE Deutsche Mittelstand Real Estate AG's current Beneish M-Score is -2.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is DEMIRE Deutsche Mittelstand Real Estate AG stock overvalued right now?
Based on GuruFocus' analysis, DEMIRE Deutsche Mittelstand Real Estate AG (XTER:DMRE) is currently considered Possible Value Trap. The stock's GF Value™ is €0.60, compared to a current price of €0.36 — trading 40.7% below its estimated fair value. The current Beneish M-Score is -2.83. DEMIRE Deutsche Mittelstand Real Estate AG's overall GF Score™ is 26/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For DEMIRE Deutsche Mittelstand Real Estate AG (XTER:DMRE), the current Beneish M-Score is -2.83 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is DEMIRE Deutsche Mittelstand Real Estate AG (XTER:DMRE) Overvalued in 2026?

Based on GuruFocus' analysis, DEMIRE Deutsche Mittelstand Real Estate AG stock appears to be undervalued. The current stock price of €0.36 is trading 40.7% below its estimated GF Value™ of €0.60. GuruFocus considers DEMIRE Deutsche Mittelstand Real Estate AG to be Possible Value Trap.

Key valuation signals for XTER:DMRE:

  • Beneish M-Score: -2.83
  • GF Value™: €0.60 vs. price of €0.36 (40.7% below fair value)
  • GF Score™: 26/100 with 7 warning signs

No single metric tells the full story. See the XTER:DMRE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


DEMIRE Deutsche Mittelstand Real Estate AG Business Description

Other Exchanges 0KG2:UKDMRE:Germany
Address Robert-Bosch-Strasse 11, Langen, Frankfurt, DEU, D-63225
DEMIRE Deutsche Mittelstand Real Estate AG is a Germany-based commercial real estate company. It focuses on German real estate market and is an investor and property holder in the segment for secondary locations where its activities include acquisition management and rental of commercial properties. The company concentrates on office, retail, hotel and logistics, real estate and owns properties in medium-sized cities and locations bordering metropolitan areas across Germany, such as in the Munich, Freiburg, Rostock, Dusseldorf, Bonn, Hamburg, Berlin and Dresden areas. The Company's particular strength lies in realizing the potential of the properties at these locations while focusing on a range of properties that appeals to both regional and international tenants.
26GF Score

Get the complete analysis for XTER:DMRE

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.36
Price
€0.60
GF Value