Einhell Germany AG (XTER:EIN) Beneish M-Score: -2.11 (As of Jun. 27, 2026)


XTER:EIN Einhell Germany AG XTER:EIN
90 GF Score
Price €69.40
GF Value €73.67
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Einhell Germany AG Beneish M-Score?

Einhell Germany AG XTER:EIN 90 Beneish M-Score is -2.11 as of Jun. 27, 2026. GuruFocus rates XTER:EIN with a GF Score™ of 90/100 and a GF Value™ of €73.67 (Fairly Valued). The stock has 2 warning signs investors should review. Among 2,926 Industrial Products companies, Einhell Germany AG ranks worse than 72.93% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.11 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Einhell Germany AG's Beneish M-Score or its related term are showing as below:

XTER:EIN' s Beneish M-Score Range Over the Past 10 Years
Min: -3.33   Med: -2.28   Max: -1.27
Current: -2.11

During the past 13 years, the highest Beneish M-Score of Einhell Germany AG was -1.27. The lowest was -3.33. And the median was -2.28.


Einhell Germany AG Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Einhell Germany AG's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Einhell Germany AG Beneish M-Score Chart

Einhell Germany AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.27 -2.25 -3.33 -2.49 -2.11

Einhell Germany AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.11 0.00

XTER:EIN vs SNA, RBC, LECO: Beneish M-Score Comparison

For the Tools & Accessories subindustry, Einhell Germany AG's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Einhell Germany AG Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Einhell Germany AG's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Einhell Germany AG's Beneish M-Score falls into.


XTER:EIN
90GF Score
Einhell Germany AG XTER:EIN
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Einhell Germany AG Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Einhell Germany AG for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0245+0.528 * 0.9608+0.404 * 1.0678+0.892 * 1.0433+0.115 * 0.9668
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0298+4.679 * 0.060323-0.327 * 0.901
=-2.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was €188 Mil.
Revenue was €1,158 Mil.
Gross Profit was €499 Mil.
Total Current Assets was €775 Mil.
Total Assets was €941 Mil.
Property, Plant and Equipment(Net PPE) was €90 Mil.
Depreciation, Depletion and Amortization(DDA) was €20 Mil.
Selling, General, & Admin. Expense(SGA) was €133 Mil.
Total Current Liabilities was €393 Mil.
Long-Term Debt & Capital Lease Obligation was €45 Mil.
Net Income was €76 Mil.
Gross Profit was €0 Mil.
Cash Flow from Operations was €20 Mil.
Total Receivables was €176 Mil.
Revenue was €1,110 Mil.
Gross Profit was €459 Mil.
Total Current Assets was €814 Mil.
Total Assets was €975 Mil.
Property, Plant and Equipment(Net PPE) was €86 Mil.
Depreciation, Depletion and Amortization(DDA) was €19 Mil.
Selling, General, & Admin. Expense(SGA) was €124 Mil.
Total Current Liabilities was €403 Mil.
Long-Term Debt & Capital Lease Obligation was €101 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(188.453 / 1157.714) / (176.32 / 1109.699)
=0.16278 / 0.15889
=1.0245

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(459.215 / 1109.699) / (498.624 / 1157.714)
=0.413819 / 0.430697
=0.9608

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (775.014 + 89.666) / 940.937) / (1 - (814.406 + 86.419) / 974.813)
=0.081044 / 0.0759
=1.0678

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1157.714 / 1109.699
=1.0433

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(18.862 / (18.862 + 86.419)) / (20.396 / (20.396 + 89.666))
=0.179159 / 0.185314
=0.9668

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(132.898 / 1157.714) / (123.701 / 1109.699)
=0.114793 / 0.111473
=1.0298

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((44.534 + 393.442) / 940.937) / ((100.531 + 403.086) / 974.813)
=0.465468 / 0.516629
=0.901

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(76.46 - 0 - 19.7) / 940.937
=0.060323

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Einhell Germany AG has a M-score of -2.11 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.11 mean?
Einhell Germany AG (XTER:EIN) has a Beneish M-Score of -2.11 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Einhell Germany AG and its competitors. According to the industry distribution chart, Einhell Germany AG ranks #2134 out of 2926 companies in the Industrial Products industry, placing it in the top 72.9%.
Is Einhell Germany AG's Beneish M-Score too high?
Einhell Germany AG's current Beneish M-Score is -2.11. Based on the distribution chart, Einhell Germany AG ranks #2134 out of 2926 companies in the Industrial Products industry, which is below the industry midpoint. Overall, Einhell Germany AG has a GF Score™ of 90/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Einhell Germany AG's Beneish M-Score compare to SNA and RBC?
According to the Industrial Products industry distribution chart, Einhell Germany AG ranks #2134 out of 2926 companies for Beneish M-Score. This places Einhell Germany AG in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Einhell Germany AG and its competitors. Einhell Germany AG's current Beneish M-Score is -2.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Einhell Germany AG stock overvalued right now?
Based on GuruFocus' analysis, Einhell Germany AG (XTER:EIN) is currently considered Fairly Valued. The stock's GF Value™ is €73.67, compared to a current price of €69.40 — trading 5.8% below its estimated fair value. The current Beneish M-Score is -2.11. Einhell Germany AG's overall GF Score™ is 90/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Einhell Germany AG (XTER:EIN), the current Beneish M-Score is -2.11 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Einhell Germany AG (XTER:EIN) Overvalued in 2026?

Based on GuruFocus' analysis, Einhell Germany AG stock appears to be undervalued. The current stock price of €69.40 is trading 5.8% below its estimated GF Value™ of €73.67. GuruFocus considers Einhell Germany AG to be Fairly Valued.

Key valuation signals for XTER:EIN:

  • Beneish M-Score: -2.11
  • GF Value™: €73.67 vs. price of €69.40 (5.8% below fair value)
  • GF Score™: 90/100 with 2 warning signs

No single metric tells the full story. See the XTER:EIN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Einhell Germany AG Business Description

Other Exchanges 0N9F:UK
Address Wiesenweg 22, Landau an der Isar, DEU, D-94405
Einhell Germany AG is engaged in the DIY sector and designs and distributes solutions for DIY enthusiasts and hobby gardeners for use at home, in the workshop, and in the garden. The company's product range includes hand-held power tools, stationary tools, and accessories, as well as lawn and garden care tools, irrigation, and drainage solutions.
90GF Score

Get the complete analysis for XTER:EIN

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€69.40
Price
€73.67
GF Value