Pferdewetten de AG (XTER:EMH1) Beneish M-Score: -6.38 (As of Jul. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTER:EMH1 Pferdewetten de AG XTER:EMH1
65 GF Score
Price €2.38
GF Value €34.91
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Pferdewetten de AG Beneish M-Score?

Pferdewetten de AG XTER:EMH1 -2.46% 65 Beneish M-Score is -6.38 as of Jul. 21, 2026. GuruFocus rates XTER:EMH1 with a GF Score™ of 65/100 and a GF Value™ of €34.91 (Possible Value Trap). The stock has 5 warning signs investors should review. Among 821 Travel & Leisure companies, Pferdewetten de AG ranks better than 98.42% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -6.38 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Pferdewetten de AG's Beneish M-Score or its related term are showing as below:

XTER:EMH1' s Beneish M-Score Range Over the Past 10 Years
Min: -8.09   Med: -1.25   Max: 2.21
Current: -6.38

During the past 13 years, the highest Beneish M-Score of Pferdewetten de AG was 2.21. The lowest was -8.09. And the median was -1.25.


Pferdewetten de AG Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Pferdewetten de AG's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pferdewetten de AG Beneish M-Score Chart

Pferdewetten de AG Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -0.13 -4.35

Pferdewetten de AG Quarterly Data
Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Jun25 Sep25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.49 0.51 -4.35 -8.09 -6.38

XTER:EMH1 vs FLUT, DKNG, SGHC: Beneish M-Score Comparison

For the Gambling subindustry, Pferdewetten de AG's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pferdewetten de AG Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Pferdewetten de AG's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Pferdewetten de AG's Beneish M-Score falls into.


XTER:EMH1
65GF Score
Pferdewetten de AG XTER:EMH1
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pferdewetten de AG Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Pferdewetten de AG for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.3006+0.528 * -0.7126+0.404 * 1.1218+0.892 * 1.0469+0.115 * 0.8081
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 7.5049+4.679 * -0.456849-0.327 * 1.2691
=-6.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep25) TTM:Last Year (Jun24) TTM:
Total Receivables was €3.68 Mil.
Revenue was 11.83 + 0 + 16.635 + 9.82 = €38.29 Mil.
Gross Profit was -19.196 + 0 + 2.668 + -15.709 = €-32.24 Mil.
Total Current Assets was €19.86 Mil.
Total Assets was €50.79 Mil.
Property, Plant and Equipment(Net PPE) was €4.41 Mil.
Depreciation, Depletion and Amortization(DDA) was €2.78 Mil.
Selling, General, & Admin. Expense(SGA) was €4.94 Mil.
Total Current Liabilities was €24.73 Mil.
Long-Term Debt & Capital Lease Obligation was €14.08 Mil.
Net Income was -2.344 + 0 + -15.269 + -5.589 = €-23.20 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = €0.00 Mil.
Cash Flow from Operations was 0 + 0 + 0 + 0 = €0.00 Mil.
Total Receivables was €2.70 Mil.
Revenue was 11.359 + 9.683 + 10.699 + 4.828 = €36.57 Mil.
Gross Profit was 10.576 + 9.683 + 1.899 + -0.216 = €21.94 Mil.
Total Current Assets was €24.09 Mil.
Total Assets was €52.56 Mil.
Property, Plant and Equipment(Net PPE) was €4.01 Mil.
Depreciation, Depletion and Amortization(DDA) was €1.83 Mil.
Selling, General, & Admin. Expense(SGA) was €0.63 Mil.
Total Current Liabilities was €23.26 Mil.
Long-Term Debt & Capital Lease Obligation was €8.39 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3.675 / 38.285) / (2.699 / 36.569)
=0.095991 / 0.073806
=1.3006

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(21.942 / 36.569) / (-32.237 / 38.285)
=0.600016 / -0.842027
=-0.7126

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (19.861 + 4.411) / 50.787) / (1 - (24.086 + 4.014) / 52.564)
=0.522082 / 0.465414
=1.1218

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=38.285 / 36.569
=1.0469

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.826 / (1.826 + 4.014)) / (2.784 / (2.784 + 4.411))
=0.312671 / 0.386935
=0.8081

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(4.942 / 38.285) / (0.629 / 36.569)
=0.129084 / 0.0172
=7.5049

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((14.076 + 24.725) / 50.787) / ((8.389 + 23.255) / 52.564)
=0.763995 / 0.602009
=1.2691

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-23.202 - 0 - 0) / 50.787
=-0.456849

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Pferdewetten de AG has a M-score of -6.38 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -6.38 mean?
Pferdewetten de AG (XTER:EMH1) has a Beneish M-Score of -6.38 as of Jul. 21, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Pferdewetten de AG and its competitors. According to the industry distribution chart, Pferdewetten de AG ranks #13 out of 821 companies in the Travel & Leisure industry, placing it in the top 1.6%.
Is Pferdewetten de AG's Beneish M-Score too high?
Pferdewetten de AG's current Beneish M-Score is -6.38. Based on the distribution chart, Pferdewetten de AG ranks #13 out of 821 companies in the Travel & Leisure industry, which is in the top quartile — a strong position relative to peers. Overall, Pferdewetten de AG has a GF Score™ of 65/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Pferdewetten de AG's Beneish M-Score compare to FLUT and DKNG?
According to the Travel & Leisure industry distribution chart, Pferdewetten de AG ranks #13 out of 821 companies for Beneish M-Score. This places Pferdewetten de AG in the top 2% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Pferdewetten de AG and its competitors. Pferdewetten de AG's current Beneish M-Score is -6.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pferdewetten de AG stock overvalued right now?
Based on GuruFocus' analysis, Pferdewetten de AG (XTER:EMH1) is currently considered Possible Value Trap. The stock's GF Value™ is €34.91, compared to a current price of €2.38 — trading 93.2% below its estimated fair value. The current Beneish M-Score is -6.38. Pferdewetten de AG's overall GF Score™ is 65/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Pferdewetten de AG (XTER:EMH1), the current Beneish M-Score is -6.38 as of Jul. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pferdewetten de AG (XTER:EMH1) Overvalued in 2026?

Based on GuruFocus' analysis, Pferdewetten de AG stock appears to be undervalued. The current stock price of €2.38 is trading 93.2% below its estimated GF Value™ of €34.91. GuruFocus considers Pferdewetten de AG to be Possible Value Trap.

Key valuation signals for XTER:EMH1:

  • Beneish M-Score: -6.38
  • GF Value™: €34.91 vs. price of €2.38 (93.2% below fair value)
  • GF Score™: 65/100 with 5 warning signs

No single metric tells the full story. See the XTER:EMH1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pferdewetten de AG Business Description

Other Exchanges EMH:GermanyEMH:Germany
Address Schlossstrasse 38, Hamburg, DEU
Pferdewetten de AG is involved in arranging and placing bets for horse racing and other sports events. It engages in the online and offline horse betting business in Germany. Its horse betting services range from betting on German galloping and trotting to English, French, and other international horse races. The company also provides online horse betting services through its Internet platform pferdewetten.de. In addition, it offers consultancy and training services for the implementation and processing of sports and horse betting.
65GF Score

Get the complete analysis for XTER:EMH1

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2.38
Price
€34.91
GF Value