IBU-tec advanced materials AG (XTER:IBU) Beneish M-Score: -3.91 (As of Jun. 24, 2026)


XTER:IBU IBU-tec advanced materials AG XTER:IBU
75 GF Score
Price €15.95
GF Value €10.69
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is IBU-tec advanced materials AG Beneish M-Score?

IBU-tec advanced materials AG XTER:IBU +0.63% 75 Beneish M-Score is -3.91 as of Jun. 24, 2026. GuruFocus rates XTER:IBU with a GF Score™ of 75/100 and a GF Value™ of €10.69 (Significantly Overvalued). The stock has 1 warning sign investors should review. Among 1,529 Chemicals companies, IBU-tec advanced materials AG ranks better than 96.47% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.91 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for IBU-tec advanced materials AG's Beneish M-Score or its related term are showing as below:

XTER:IBU' s Beneish M-Score Range Over the Past 10 Years
Min: -3.91   Med: -2.71   Max: 1.56
Current: -3.91

During the past 10 years, the highest Beneish M-Score of IBU-tec advanced materials AG was 1.56. The lowest was -3.91. And the median was -2.71.


IBU-tec advanced materials AG Beneish M-Score Historical Data

* Premium members only.

The historical data trend for IBU-tec advanced materials AG's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

IBU-tec advanced materials AG Beneish M-Score Chart

IBU-tec advanced materials AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.20 -1.98 -2.82 -3.44 -3.91

IBU-tec advanced materials AG Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.82 0.00 -3.44 0.00 -3.91

XTER:IBU vs DOW: Beneish M-Score Comparison

For the Chemicals subindustry, IBU-tec advanced materials AG's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


IBU-tec advanced materials AG Beneish M-Score vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, IBU-tec advanced materials AG's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where IBU-tec advanced materials AG's Beneish M-Score falls into.


XTER:IBU
75GF Score
IBU-tec advanced materials AG XTER:IBU
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

IBU-tec advanced materials AG Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of IBU-tec advanced materials AG for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.712+0.528 * 0.7458+0.404 * 1.142+0.892 * 0.8755+0.115 * 1.1252
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.200782-0.327 * 1.1494
=-3.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was €4.08 Mil.
Revenue was €44.31 Mil.
Gross Profit was €27.54 Mil.
Total Current Assets was €19.59 Mil.
Total Assets was €72.11 Mil.
Property, Plant and Equipment(Net PPE) was €47.17 Mil.
Depreciation, Depletion and Amortization(DDA) was €4.61 Mil.
Selling, General, & Admin. Expense(SGA) was €0.00 Mil.
Total Current Liabilities was €15.21 Mil.
Long-Term Debt & Capital Lease Obligation was €0.31 Mil.
Net Income was €0.01 Mil.
Gross Profit was €0.00 Mil.
Cash Flow from Operations was €14.48 Mil.
Total Receivables was €6.55 Mil.
Revenue was €50.61 Mil.
Gross Profit was €23.46 Mil.
Total Current Assets was €21.72 Mil.
Total Assets was €69.02 Mil.
Property, Plant and Equipment(Net PPE) was €42.83 Mil.
Depreciation, Depletion and Amortization(DDA) was €4.77 Mil.
Selling, General, & Admin. Expense(SGA) was €0.00 Mil.
Total Current Liabilities was €11.83 Mil.
Long-Term Debt & Capital Lease Obligation was €1.10 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(4.08 / 44.313) / (6.545 / 50.612)
=0.092072 / 0.129317
=0.712

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(23.456 / 50.612) / (27.537 / 44.313)
=0.463447 / 0.62142
=0.7458

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (19.594 + 47.168) / 72.108) / (1 - (21.717 + 42.826) / 69.024)
=0.074139 / 0.064919
=1.142

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=44.313 / 50.612
=0.8755

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(4.766 / (4.766 + 42.826)) / (4.608 / (4.608 + 47.168))
=0.100143 / 0.088999
=1.1252

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 44.313) / (0 / 50.612)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.309 + 15.209) / 72.108) / ((1.099 + 11.825) / 69.024)
=0.215205 / 0.187239
=1.1494

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(0.006 - 0 - 14.484) / 72.108
=-0.200782

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

IBU-tec advanced materials AG has a M-score of -3.91 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.91 mean?
IBU-tec advanced materials AG (XTER:IBU) has a Beneish M-Score of -3.91 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on IBU-tec advanced materials AG and its competitors. According to the industry distribution chart, IBU-tec advanced materials AG ranks #54 out of 1529 companies in the Chemicals industry, placing it in the top 3.5%.
Is IBU-tec advanced materials AG's Beneish M-Score too high?
IBU-tec advanced materials AG's current Beneish M-Score is -3.91. Based on the distribution chart, IBU-tec advanced materials AG ranks #54 out of 1529 companies in the Chemicals industry, which is in the top quartile — a strong position relative to peers. Overall, IBU-tec advanced materials AG has a GF Score™ of 75/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does IBU-tec advanced materials AG's Beneish M-Score compare to DOW?
According to the Chemicals industry distribution chart, IBU-tec advanced materials AG ranks #54 out of 1529 companies for Beneish M-Score. This places IBU-tec advanced materials AG in the top 4% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Chemicals company?
A good Beneish M-Score depends on the Chemicals industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on IBU-tec advanced materials AG and its competitors. IBU-tec advanced materials AG's current Beneish M-Score is -3.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is IBU-tec advanced materials AG stock overvalued right now?
Based on GuruFocus' analysis, IBU-tec advanced materials AG (XTER:IBU) is currently considered Significantly Overvalued. The stock's GF Value™ is €10.69, compared to a current price of €15.95 — trading 49.2% above its estimated fair value. The current Beneish M-Score is -3.91. IBU-tec advanced materials AG's overall GF Score™ is 75/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For IBU-tec advanced materials AG (XTER:IBU), the current Beneish M-Score is -3.91 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is IBU-tec advanced materials AG (XTER:IBU) Overvalued in 2026?

Based on GuruFocus' analysis, IBU-tec advanced materials AG stock appears to be overvalued. The current stock price of €15.95 is trading 49.2% above its estimated GF Value™ of €10.69. GuruFocus considers IBU-tec advanced materials AG to be Significantly Overvalued.

Key valuation signals for XTER:IBU:

  • Beneish M-Score: -3.91
  • GF Value™: €10.69 vs. price of €15.95 (49.2% above fair value)
  • GF Score™: 75/100 with 1 warning sign

No single metric tells the full story. See the XTER:IBU stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


IBU-tec advanced materials AG Business Description

Other Exchanges 0UNS:UK
Address Hainweg 9-11, Weimar, TH, DEU, 99425
IBU-tec advanced materials AG develops and produces quality materials for industry. Target markets of the company include the chemical, pharmaceutical, plastics, paints, automotive industries, and others. The company acts both as a service provider for development and production and as a manufacturer of its materials. Their products and services cover the entire value chain from wet chemistry to thermal process engineering. With its products as battery materials, glass coatings, and specialty chemicals the IBU-tec Group places a special focus on green technologies.
75GF Score

Get the complete analysis for XTER:IBU

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€15.95
Price
€10.69
GF Value