YKLTY (Yakult Honsha Co) Beneish M-Score: -2.48 (As of Jun. 25, 2026)


YKLTY Yakult Honsha Co Ltd YKLTY
82 GF Score
Price $8.39
GF Value $9.11
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Yakult Honsha Co Beneish M-Score?

Yakult Honsha Co YKLTY +2.44% 82 Beneish M-Score is -2.48 as of Jun. 25, 2026. GuruFocus rates YKLTY with a GF Score™ of 82/100 and a GF Value™ of $9.11 (Fairly Valued). The stock has 3 warning signs investors should review. Among 109 Beverages - Non-Alcoholic companies, Yakult Honsha Co ranks worse than 56.88% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.48 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Yakult Honsha Co's Beneish M-Score or its related term are showing as below:

YKLTY' s Beneish M-Score Range Over the Past 10 Years
Min: -2.8   Med: -2.65   Max: -2.48
Current: -2.48

During the past 13 years, the highest Beneish M-Score of Yakult Honsha Co was -2.48. The lowest was -2.80. And the median was -2.65.


Yakult Honsha Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Yakult Honsha Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yakult Honsha Co Beneish M-Score Chart

Yakult Honsha Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.64 -2.58 -2.54 -2.80 -2.48

Yakult Honsha Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.80 0.00 0.00 0.00 -2.48

YKLTY vs KO, PEP, MNST: Beneish M-Score Comparison

For the Beverages - Non-Alcoholic subindustry, Yakult Honsha Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yakult Honsha Co Beneish M-Score vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Yakult Honsha Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Yakult Honsha Co's Beneish M-Score falls into.


YKLTY
82GF Score
Yakult Honsha Co Ltd YKLTY
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Yakult Honsha Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Yakult Honsha Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0207+0.528 * 1.005+0.404 * 1.0891+0.892 * 0.9144+0.115 * 1.2208
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0312+4.679 * -0.008649-0.327 * 1.0269
=-2.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $347 Mil.
Revenue was $3,065 Mil.
Gross Profit was $1,804 Mil.
Total Current Assets was $2,144 Mil.
Total Assets was $5,751 Mil.
Property, Plant and Equipment(Net PPE) was $2,181 Mil.
Depreciation, Depletion and Amortization(DDA) was $182 Mil.
Selling, General, & Admin. Expense(SGA) was $1,519 Mil.
Total Current Liabilities was $934 Mil.
Long-Term Debt & Capital Lease Obligation was $367 Mil.
Net Income was $279 Mil.
Gross Profit was $0 Mil.
Cash Flow from Operations was $328 Mil.
Total Receivables was $372 Mil.
Revenue was $3,352 Mil.
Gross Profit was $1,983 Mil.
Total Current Assets was $2,535 Mil.
Total Assets was $5,799 Mil.
Property, Plant and Equipment(Net PPE) was $1,943 Mil.
Depreciation, Depletion and Amortization(DDA) was $201 Mil.
Selling, General, & Admin. Expense(SGA) was $1,611 Mil.
Total Current Liabilities was $1,059 Mil.
Long-Term Debt & Capital Lease Obligation was $219 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(346.912 / 3065.394) / (371.695 / 3352.281)
=0.11317 / 0.110878
=1.0207

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1982.589 / 3352.281) / (1803.82 / 3065.394)
=0.591415 / 0.588446
=1.005

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2143.517 + 2181.296) / 5750.961) / (1 - (2535.208 + 1943.034) / 5798.544)
=0.247984 / 0.227695
=1.0891

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3065.394 / 3352.281
=0.9144

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(201.117 / (201.117 + 1943.034)) / (181.551 / (181.551 + 2181.296))
=0.093798 / 0.076836
=1.2208

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1519.069 / 3065.394) / (1610.975 / 3352.281)
=0.495554 / 0.480561
=1.0312

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((367.4 + 934.084) / 5750.961) / ((219.097 + 1058.745) / 5798.544)
=0.226307 / 0.220373
=1.0269

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(278.72 - 0 - 328.461) / 5750.961
=-0.008649

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Yakult Honsha Co has a M-score of -2.53 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.48 mean?
Yakult Honsha Co (YKLTY) has a Beneish M-Score of -2.48 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Yakult Honsha Co and its competitors. According to the industry distribution chart, Yakult Honsha Co ranks #62 out of 109 companies in the Beverages - Non-Alcoholic industry, placing it in the top 56.9%.
Is Yakult Honsha Co's Beneish M-Score too high?
Yakult Honsha Co's current Beneish M-Score is -2.48. Based on the distribution chart, Yakult Honsha Co ranks #62 out of 109 companies in the Beverages - Non-Alcoholic industry, which is below the industry midpoint. Overall, Yakult Honsha Co has a GF Score™ of 82/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Yakult Honsha Co's Beneish M-Score compare to KO and PEP?
According to the Beverages - Non-Alcoholic industry distribution chart, Yakult Honsha Co ranks #62 out of 109 companies for Beneish M-Score. This places Yakult Honsha Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Beverages - Non-Alcoholic company?
A good Beneish M-Score depends on the Beverages - Non-Alcoholic industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Yakult Honsha Co and its competitors. Yakult Honsha Co's current Beneish M-Score is -2.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yakult Honsha Co stock overvalued right now?
Based on GuruFocus' analysis, Yakult Honsha Co (YKLTY) is currently considered Fairly Valued. The stock's GF Value™ is $9.11, compared to a current price of $8.39 — trading 7.9% below its estimated fair value. The current Beneish M-Score is -2.48. Yakult Honsha Co's overall GF Score™ is 82/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Yakult Honsha Co (YKLTY), the current Beneish M-Score is -2.48 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Yakult Honsha Co (YKLTY) Overvalued in 2026?

Based on GuruFocus' analysis, Yakult Honsha Co stock appears to be undervalued. The current stock price of $8.39 is trading 7.9% below its estimated GF Value™ of $9.11. GuruFocus considers Yakult Honsha Co to be Fairly Valued.

Key valuation signals for YKLTY:

  • Beneish M-Score: -2.48
  • GF Value™: $9.11 vs. price of $8.39 (7.9% below fair value)
  • GF Score™: 82/100 with 3 warning signs

No single metric tells the full story. See the YKLTY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Yakult Honsha Co Business Description

Other Exchanges 2267:JapanYKH:Germany
Address 1-10-30 Kaigan, Minato-ku, Tokyo, JPN, 105-8660
Yakult Honsha is a pioneer in probiotics. It launched the probiotic drink Yakult in 1935 after Minoru Shirota's discovery of Lactobacillus casei Shirota, a strain of lactic acid bacteria, which proved to be able to live in the intestines, in 1930. It operates in 40 countries across four continents, selling mainly Yakult probiotic drinks. Apart from the retail outlets, the home delivery channel, served by a team of 83,000 Yakult Ladies globally, contributes about 45% of its probiotic drink volume. Overseas markets contribute 40% of group sales and profits. Yakult has built a meaningful presence in populated emerging markets, including China, Indonesia, Mexico, and Brazil. It plans to step up expansion in the US with a new factory in Georgia, which will triple its US production capacity.
82GF Score

Get the complete analysis for YKLTY

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$8.39
Price
$9.11
GF Value