ZHJD (Intelligent Hotel Group) Beneish M-Score: 0.00 (As of Aug. 12, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ZHJD Intelligent Hotel Group Ltd ZHJD
35 GF Score
Price $1.78
GF Value $0.59
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Intelligent Hotel Group Beneish M-Score?

Intelligent Hotel Group ZHJD 35 Beneish M-Score is 0.00 as of Aug. 12, 2026. GuruFocus rates ZHJD with a GF Score™ of 35/100 and a GF Value™ of $0.59 (Significantly Overvalued). The stock has 1 warning sign investors should review. Among 1,090 Retail - Cyclical companies, Intelligent Hotel Group ranks worse than 91743.03% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Intelligent Hotel Group's Beneish M-Score or its related term are showing as below:

During the past 5 years, the highest Beneish M-Score of Intelligent Hotel Group was 1.78. The lowest was -4.97. And the median was 0.56.

Intelligent Hotel Group Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Intelligent Hotel Group's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Intelligent Hotel Group Beneish M-Score Chart

Intelligent Hotel Group Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24
Beneish M-Score
0.00 0.00 -4.97 0.00 0.00

Intelligent Hotel Group Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.04 0.00 0.00 0.00 0.00

ZHJD vs BZUN, HOUR, NEGG: Beneish M-Score Comparison

For the Internet Retail subindustry, Intelligent Hotel Group's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Intelligent Hotel Group Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Intelligent Hotel Group's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Intelligent Hotel Group's Beneish M-Score falls into.


ZHJD
35GF Score
Intelligent Hotel Group Ltd ZHJD
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Intelligent Hotel Group Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Intelligent Hotel Group for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * +0.528 * +0.404 * +0.892 * +0.115 *
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * +4.679 * -0.327 *
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep25) TTM:Last Year (Sep24) TTM:
Total Receivables was $0.00 Mil.
Revenue was 0 + 0 + 0 + 0.246 = $0.25 Mil.
Gross Profit was 0 + 0 + 0 + 0.096 = $0.10 Mil.
Total Current Assets was $0.00 Mil.
Total Assets was $0.00 Mil.
Property, Plant and Equipment(Net PPE) was $0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.00 Mil.
Selling, General, & Admin. Expense(SGA) was $0.21 Mil.
Total Current Liabilities was $0.01 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Net Income was -0.023 + -0.152 + -0.007 + -0.105 = $-0.29 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = $0.00 Mil.
Cash Flow from Operations was -0.064 + -0.019 + -0.027 + -0.04 = $-0.15 Mil.
 Total Receivables was $0.00 Mil.
Revenue was 0 + 0 + 0.243 + 0.287 = $0.53 Mil.
Gross Profit was 0 + 0 + 0.176 + 0.256 = $0.43 Mil.
Total Current Assets was $0.32 Mil.
Total Assets was $0.32 Mil.
Property, Plant and Equipment(Net PPE) was $0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.00 Mil.
Selling, General, & Admin. Expense(SGA) was $0.24 Mil.
Total Current Liabilities was $0.49 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0 / 0.246) / (0 / 0.53)
=0 / 0
=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(0.432 / 0.53) / (0.096 / 0.246)
=0.815094 / 0.390244
=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0.001 + 0) / 0.001) / (1 - (0.323 + 0) / 0.323)
=0 / 0
=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=0.246 / 0.53
=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 0)) / (0 / (0 + 0))
= /
=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0.213 / 0.246) / (0.244 / 0.53)
=0.865854 / 0.460377
=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 0.012) / 0.001) / ((0 + 0.493) / 0.323)
=12 / 1.526316
=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-0.287 - 0 - -0.15) / 0.001
=-137

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 0.00 mean?
Intelligent Hotel Group (ZHJD) has a Beneish M-Score of 0.00 as of Aug. 12, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Intelligent Hotel Group and its competitors. According to the industry distribution chart, Intelligent Hotel Group ranks #999999 out of 1090 companies in the Retail - Cyclical industry.
Is Intelligent Hotel Group's Beneish M-Score too high?
Intelligent Hotel Group's current Beneish M-Score is 0.00. Based on the distribution chart, Intelligent Hotel Group ranks #999999 out of 1090 companies in the Retail - Cyclical industry, which is in the bottom quartile relative to peers. Overall, Intelligent Hotel Group has a GF Score™ of 35/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Intelligent Hotel Group's Beneish M-Score compare to BZUN and HOUR?
According to the Retail - Cyclical industry distribution chart, Intelligent Hotel Group ranks #999999 out of 1090 companies for Beneish M-Score. This places Intelligent Hotel Group in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Intelligent Hotel Group and its competitors. Intelligent Hotel Group's current Beneish M-Score is 0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Intelligent Hotel Group stock overvalued right now?
Based on GuruFocus' analysis, Intelligent Hotel Group (ZHJD) is currently considered Significantly Overvalued. The stock's GF Value™ is $0.59, compared to a current price of $1.78 — trading 201.7% above its estimated fair value. The current Beneish M-Score is 0.00. Intelligent Hotel Group's overall GF Score™ is 35/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Intelligent Hotel Group (ZHJD), the current Beneish M-Score is 0.00 as of Aug. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Intelligent Hotel Group (ZHJD) Overvalued in 2026?

Based on GuruFocus' analysis, Intelligent Hotel Group stock appears to be overvalued. The current stock price of $1.78 is trading 201.7% above its estimated GF Value™ of $0.59. GuruFocus considers Intelligent Hotel Group to be Significantly Overvalued.

Key valuation signals for ZHJD:

  • Beneish M-Score: 0.00
  • GF Value™: $0.59 vs. price of $1.78 (201.7% above fair value)
  • GF Score™: 35/100 with 1 warning sign

No single metric tells the full story. See the ZHJD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Intelligent Hotel Group Business Description

Address Beizhan East Road, No. 1002, Block 2, No. 5, Annex 5, No. 188, Shapingba District, Chongqing, CHN, 404100
Intelligent Hotel Group Ltd, formerly YCQH Agricultural Technology Co Ltd operates in a bio-carbon-based fertilizer trading business, including wholesaling and retailing to customers mainly based in the People's Republic of China, sourcing directly from producers in China. The company has three reportable segments namely bio-carbon-based fertilizer trading business, online retailing business and beauty products trading business.
35GF Score

Get the complete analysis for ZHJD

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.78
Price
$0.59
GF Value