IntelliEPI (Cayman) (ROCO:4971) Net Current Asset Value: NT$16.61 (As of Dec. 2025) — 160% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:4971 IntelliEPI Inc (Cayman) ROCO:4971
55 GF Score
Price NT$375.00
GF Value NT$98.50
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is IntelliEPI (Cayman) Net Current Asset Value?

IntelliEPI (Cayman) ROCO:4971 -9.96% 55 Net Current Asset Value is NT$16.61 as of Dec. 2025, which is 100% below its 10-year median of 6.40. GuruFocus rates ROCO:4971 with a GF Score™ of 55/100 and a GF Value™ of NT$98.50 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 719 Semiconductors companies, IntelliEPI (Cayman) ranks worse than 78.86% on this metric.

In calculating the Net Current Asset Value (NCAV), Benjamin Graham means a company's current assets (such as cash, marketable securities, and inventories) minus its total liabilities (including preferred stock, minority interest, and long-term debt).

IntelliEPI (Cayman)'s net current asset value per share for the quarter that ended in Dec. 2025 was NT$16.61.

The historical rank and industry rank for IntelliEPI (Cayman)'s Net Current Asset Value or its related term are showing as below:

ROCO:4971' s Price-to-Net-Current-Asset-Value Range Over the Past 10 Years
Min: 3.8   Med: 6.4   Max: 22.58
Current: 22.58

During the past 13 years, the highest Price-to-Net-Current-Asset-Value Ratio of IntelliEPI (Cayman) was 22.58. The lowest was 3.80. And the median was 6.40.

ROCO:4971's Price-to-Net-Current-Asset-Value is ranked worse than
78.86% of 719 companies
in the Semiconductors industry
Industry Median: 7.89 vs ROCO:4971: 22.58

IntelliEPI (Cayman)  (ROCO:4971) Net Current Asset Value Explanation

Benjamin Graham first discussed net current asset value (NCAV) in the 1934 edition of "Security Analysis", which he coauthored with David Dodd. In the book, (net) current asset value is defined as:" current assets alone, minus all liabilities and claims ahead of the issue."

The common definition of NCAV is: NCAV = current assets – [total liabilities + minority interest + preferred stock]

Net current assets exclude not only the intangible assets but also the fixed and miscellaneous assets. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham’s strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their Net-Net Working Capital. They are collected under our Net-Net screener.


IntelliEPI (Cayman) Net Current Asset Value Related Terms


IntelliEPI (Cayman) Net Current Asset Value Historical Data

* Premium members only.

The historical data trend for IntelliEPI (Cayman)'s Net Current Asset Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

IntelliEPI (Cayman) Net Current Asset Value Chart

IntelliEPI (Cayman) Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net Current Asset Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.50 13.79 11.65 11.36 16.61

IntelliEPI (Cayman) Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Net Current Asset Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.36 14.50 12.83 14.17 16.61

ROCO:4971 vs NVDA, AVGO, MU: Net Current Asset Value Comparison

For the Semiconductors subindustry, IntelliEPI (Cayman)'s Price-to-Net-Current-Asset-Value, along with its competitors' market caps and Price-to-Net-Current-Asset-Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


IntelliEPI (Cayman) Price-to-Net-Current-Asset-Value vs Semiconductors Industry

For the Semiconductors industry and Technology sector, IntelliEPI (Cayman)'s Price-to-Net-Current-Asset-Value distribution charts can be found below:

* The bar in red indicates where IntelliEPI (Cayman)'s Price-to-Net-Current-Asset-Value falls into.


ROCO:4971
55GF Score
IntelliEPI Inc (Cayman) ROCO:4971
Net Current Asset Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

IntelliEPI (Cayman) Net Current Asset Value Calculation

IntelliEPI (Cayman)'s Net Current Asset Value (NCAV) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net Current Asset Value Per Share(A: Dec. 2025 )
=(Total Current Assets-Total Liabilities-Minority Interest-Preferred Stock)/Shares Outstanding (EOP)
=(792.246-127.527-0.605-0)/39.986
=16.61

IntelliEPI (Cayman)'s Net Current Asset Value (NCAV) per share for the quarter that ended in Dec. 2025 is calculated as

Net Current Asset Value Per Share(Q: Dec. 2025 )
=(Total Current Assets-Total Liabilities-Minority Interest-Preferred Stock)/Shares Outstanding (EOP)
=(792.246-127.527-0.605-0)/39.986
=16.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Net Current Asset Value of NT$16.61 mean?
IntelliEPI (Cayman) (ROCO:4971) has a Net Current Asset Value of NT$16.61 as of Dec. 2025. Ben Graham's net current asset value equals the per-share value of total current assets less total liabilities. View historical data on IntelliEPI (Cayman) and its competitors. This is 160% above median its historical median of 6.40. Over the past decade, IntelliEPI (Cayman)'s Net Current Asset Value has ranged from 3.80 to 22.58. According to the industry distribution chart, IntelliEPI (Cayman) ranks #567 out of 719 companies in the Semiconductors industry, placing it in the top 78.9%.
Is IntelliEPI (Cayman)'s Net Current Asset Value too high?
IntelliEPI (Cayman)'s current Net Current Asset Value of NT$16.61 is 160% above median its 10-year median of 6.40. Over the past 10 years, this metric has ranged from a low of 3.80 to a high of 22.58. Based on the distribution chart, IntelliEPI (Cayman) ranks #567 out of 719 companies in the Semiconductors industry, which is in the bottom quartile relative to peers. Overall, IntelliEPI (Cayman) has a GF Score™ of 55/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does IntelliEPI (Cayman)'s Net Current Asset Value compare to NVDA and AVGO?
According to the Semiconductors industry distribution chart, IntelliEPI (Cayman) ranks #567 out of 719 companies for Net Current Asset Value. This places IntelliEPI (Cayman) in the lower half of its industry. The industry median Net Current Asset Value is 7.89. Historically, IntelliEPI (Cayman)'s own Net Current Asset Value has ranged from 3.80 to 22.58 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net Current Asset Value for a Semiconductors company?
The median Net Current Asset Value among Semiconductors companies is 7.89, based on 719 companies in the industry. Companies in the top quartile (top 25%) have a Net Current Asset Value significantly above this median, while those in the bottom quartile fall well below. However, Net Current Asset Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net Current Asset Value mean?
A high Net Current Asset Value can signal that a stock is expensive relative to its fundamentals. Ben Graham's net current asset value equals the per-share value of total current assets less total liabilities. View historical data on IntelliEPI (Cayman) and its competitors. For the Semiconductors industry, the median Net Current Asset Value is 7.89 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. IntelliEPI (Cayman)'s current Net Current Asset Value is NT$16.61, which is 160% above median its own 10-year median of 6.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is IntelliEPI (Cayman) stock overvalued right now?
Based on GuruFocus' analysis, IntelliEPI (Cayman) (ROCO:4971) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$98.50, compared to a current price of NT$375.00 — trading 280.7% above its estimated fair value. The current Net Current Asset Value is NT$16.61, which is 160% above median its 10-year median of 6.40. IntelliEPI (Cayman)'s overall GF Score™ is 55/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net Current Asset Value calculated?
Net Current Asset Value is calculated from a company's financial statements. For IntelliEPI (Cayman) (ROCO:4971), the current Net Current Asset Value is NT$16.61 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is IntelliEPI (Cayman) (ROCO:4971) Overvalued in 2026?

Based on GuruFocus' analysis, IntelliEPI (Cayman) stock appears to be overvalued. The current stock price of NT$375.00 is trading 280.7% above its estimated GF Value™ of NT$98.50. GuruFocus considers IntelliEPI (Cayman) to be Significantly Overvalued.

Key valuation signals for ROCO:4971:

  • Net Current Asset Value: NT$16.61 (160% above median its 10-year median of 6.40)
  • GF Value™: NT$98.50 vs. price of NT$375.00 (280.7% above fair value)
  • GF Score™: 55/100 with 3 warning signs

No single metric tells the full story. See the ROCO:4971 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


IntelliEPI (Cayman) Business Description

Address 1250 East Collins Boulvard, Richardson, TX, USA, 75081
IntelliEPI Inc (Cayman) is engaged in the manufacturing and distribution of epitaxy-based compound semiconductor epi-wafers to the electronics and optoelectronics industries. IET uses MBE epi-growth technology to develop, manufacture, and supply semiconductor epitaxial wafer: (1) Wireless Communication: HBT, pHEMT (2) Fiber-optic Communication & Data Transfer: High speed, high frequency, & high power VCSEL, PIN, APD, & other semiconductor laser wafers with different wavelengths. (3) Infrared light detection: 3"-6" IR material, GaSb substrate, & GaAs, InP, & GaSb III-V semiconductor wafers. (4) Developing MBE GaN growt High doping N+Gan Omic Contact regrowth, & other MBE niche high-end GaN wafers. (5) MBE hardware, software development, & maintenance: For in-house & external MBE customers.
55GF Score

Get the complete analysis for ROCO:4971

Net Current Asset Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$375.00
Price
NT$98.50
GF Value